Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -6.25% vs -4.42% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -16.06% vs 101.47% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 25.58% vs 7.28% in Mar 2024
Compare Balance Sheet Results of Om Metallogic
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.26
5.94
-0.68
-11.45%
Share Warrants & Outstandings
Total Reserve
6.52
16.56
-10.04
-60.63%
Shareholder's Funds
11.78
22.49
-10.71
-47.62%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.60
9.34
-7.74
-82.87%
Secured Loans
0.02
1.74
-1.72
-98.85%
Unsecured Loans
1.58
7.60
-6.02
-79.21%
Deferred Tax Assets / Liabilities
-0.02
0.30
-0.32
-106.67%
Other Long Term Liabilities
0.00
0.09
-0.09
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.57
9.73
-8.16
-83.86%
Current Liabilities
Trade Payables
3.99
14.20
-10.21
-71.90%
Other Current Liabilities
4.86
9.37
-4.51
-48.13%
Short Term Borrowings
8.75
14.24
-5.49
-38.55%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
17.60
37.81
-20.21
-53.45%
Total Liabilities
30.95
70.03
-39.08
-55.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2.35
5.47
-3.12
-57.04%
Less: Accumulated Depreciation
1.20
2.61
-1.41
-54.02%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.15
2.86
-1.71
-59.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.00
3.40
-3.40
-100.00%
Total Non-Current Assets
1.16
6.25
-5.09
-81.44%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
15.65
36.53
-20.88
-57.16%
Sundry Debtors
13.11
19.95
-6.84
-34.29%
Cash and Bank
0.39
0.25
0.14
56.00%
Other Current Assets
0.00
0.37
-0.37
-100.00%
Short Term Loans and Advances
0.64
6.68
-6.04
-90.42%
Total Current Assets
29.80
63.78
-33.98
-53.28%
Net Current Assets (Including Current Investments)
12.20
25.97
-13.77
-53.02%
Total Current Assets Excluding Current Investments
29.80
63.78
-33.98
-53.28%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
30.95
70.03
-39.08
-55.80%
Contingent Liabilities
0.00
3.00
-3.00
-100.00%
Total Debt
10.35
23.57
-13.22
-56.09%
Book Value per share (adjusted)
22.38
37.89
-15.51
-40.93%
Annual - Borrowings
Borrowings 10.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.25% vs -4.42% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 1.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.06% vs 101.47% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 29.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.58% vs 7.28% in Mar 2024






