Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
11.88
10.68
10.07
10.07
7.77
7.77
Share Warrants & Outstandings
Total Reserve
1,330.91
995.32
794.50
585.62
232.57
158.31
Shareholder's Funds
1,342.78
1,005.99
804.57
595.69
240.34
166.07
Minority Interest
0.00
0.00
168.78
30.17
27.34
0.30
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-146.13
-112.73
-128.34
-90.41
-52.40
-2.94
Other Long Term Liabilities
20.74
19.21
33.21
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
130.78
39.54
94.96
0.00
0.00
0.00
Total Non-Current Liabilities
512.00
197.06
81.87
-55.66
-23.40
8.29
Current Liabilities
Trade Payables
104.84
52.20
31.84
17.66
5.51
11.73
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.37
1.60
1.11
0.00
0.00
0.00
Total Current Liabilities
2,674.57
1,723.99
1,039.04
821.43
300.80
179.07
Total Liabilities
3,842.44
2,588.37
1,668.19
1,326.70
488.74
342.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
48.35
40.74
42.07
39.42
32.35
31.26
Less: Accumulated Depreciation
35.82
33.17
33.13
25.80
20.59
13.41
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12.53
7.57
8.94
13.62
11.77
17.86
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
6.30
4.78
0.15
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
557.58
289.41
94.92
1.62
0.00
4.50
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
662.07
288.51
181.23
43.79
39.11
18.15
Current Assets Loans & Advances
Current Investments
8.04
0.00
0.00
0.00
0.10
1.10
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
104.30
70.08
162.44
75.97
6.07
0.82
Cash and Bank
241.21
144.49
318.18
685.82
124.64
107.05
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
345.51
214.57
480.62
75.97
6.07
0.82
Net Current Assets (Including Current Investments)
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets Excluding Current Investments
345.51
214.57
480.62
75.97
6.07
0.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,842.44
2,588.37
1,668.19
1,326.70
488.74
342.20
Contingent Liabilities
103.29
56.93
731.62
1,007.32
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
113.05
186.589
1672.13
1173.54
1007.39
688.86
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is 133.40% vs 59.56% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is 7.96% vs -42.16% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 65.52% vs -15.32% in Mar 2025
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2026 is 61.02% vs -55.36% in Mar 2025
Compare Balance Sheet Results of Onemi Technology
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.88
0
11.88
0.00%
Share Warrants & Outstandings
Total Reserve
1,330.91
0
1,330.91
0.00%
Shareholder's Funds
1,342.78
0
1,342.78
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-146.13
0
-146.13
0.00%
Other Long Term Liabilities
20.74
0
20.74
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
130.78
0
130.78
0.00%
Total Non-Current Liabilities
512.00
0
512.00
0.00%
Current Liabilities
Trade Payables
104.84
0
104.84
0.00%
Other Current Liabilities
0.00
0
0.00
0.00%
Short Term Borrowings
0.00
0
0.00
0.00%
Short Term Provisions
2.37
0
2.37
0.00%
Total Current Liabilities
2,674.57
0
2,674.57
0.00%
Total Liabilities
3,842.44
0
3,842.44
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
48.35
0
48.35
0.00%
Less: Accumulated Depreciation
35.82
0
35.82
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
12.53
0
12.53
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
6.30
0
6.30
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
557.58
0
557.58
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
662.07
0
662.07
0.00%
Current Assets Loans & Advances
Current Investments
8.04
0
8.04
0.00%
Inventories
0.00
0
0.00
0.00%
Sundry Debtors
104.30
0
104.30
0.00%
Cash and Bank
241.21
0
241.21
0.00%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
0.00
0
0.00
0.00%
Total Current Assets
345.51
0
345.51
0.00%
Net Current Assets (Including Current Investments)
0
0
0.00
0.00%
Total Current Assets Excluding Current Investments
345.51
0
345.51
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
3,842.44
0
3,842.44
0.00%
Contingent Liabilities
103.29
0
103.29
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
113.05
0
113.05
0.00%
Annual - Borrowings
Borrowings 628.57 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 133.40% vs 59.56% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 20.74 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 7.96% vs -42.16% in Mar 2025
Annual - Fixed Assets
Fixed Assets 12.53 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 65.52% vs -15.32% in Mar 2025
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 345.51 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 61.02% vs -55.36% in Mar 2025






