Onemi Technology

  • Market Cap: Small Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE12F801023
  • NSEID: KISSHT
  • BSEID: 544754
INR
362.75
7.15 (2.01%)
BSENSE

Sep 21, 03:30 PM

BSE+NSE Vol: 19.14 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
11.88
10.68
10.07
10.07
7.77
7.77
Share Warrants & Outstandings
Total Reserve
1,330.91
995.32
794.50
585.62
232.57
158.31
Shareholder's Funds
1,342.78
1,005.99
804.57
595.69
240.34
166.07
Minority Interest
0.00
0.00
168.78
30.17
27.34
0.30
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-146.13
-112.73
-128.34
-90.41
-52.40
-2.94
Other Long Term Liabilities
20.74
19.21
33.21
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
130.78
39.54
94.96
0.00
0.00
0.00
Total Non-Current Liabilities
512.00
197.06
81.87
-55.66
-23.40
8.29
Current Liabilities
Trade Payables
104.84
52.20
31.84
17.66
5.51
11.73
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.37
1.60
1.11
0.00
0.00
0.00
Total Current Liabilities
2,674.57
1,723.99
1,039.04
821.43
300.80
179.07
Total Liabilities
3,842.44
2,588.37
1,668.19
1,326.70
488.74
342.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
48.35
40.74
42.07
39.42
32.35
31.26
Less: Accumulated Depreciation
35.82
33.17
33.13
25.80
20.59
13.41
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12.53
7.57
8.94
13.62
11.77
17.86
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
6.30
4.78
0.15
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
557.58
289.41
94.92
1.62
0.00
4.50
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
662.07
288.51
181.23
43.79
39.11
18.15
Current Assets Loans & Advances
Current Investments
8.04
0.00
0.00
0.00
0.10
1.10
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
104.30
70.08
162.44
75.97
6.07
0.82
Cash and Bank
241.21
144.49
318.18
685.82
124.64
107.05
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
345.51
214.57
480.62
75.97
6.07
0.82
Net Current Assets (Including Current Investments)
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets Excluding Current Investments
345.51
214.57
480.62
75.97
6.07
0.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,842.44
2,588.37
1,668.19
1,326.70
488.74
342.20
Contingent Liabilities
103.29
56.93
731.62
1,007.32
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
113.05
186.589
1672.13
1173.54
1007.39
688.86
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 133.40% vs 59.56% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 7.96% vs -42.16% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 65.52% vs -15.32% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 61.02% vs -55.36% in Mar 2025

Compare Balance Sheet Results of Onemi Technology
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.88
0
11.88
0.00%
Share Warrants & Outstandings
Total Reserve
1,330.91
0
1,330.91
0.00%
Shareholder's Funds
1,342.78
0
1,342.78
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-146.13
0
-146.13
0.00%
Other Long Term Liabilities
20.74
0
20.74
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
130.78
0
130.78
0.00%
Total Non-Current Liabilities
512.00
0
512.00
0.00%
Current Liabilities
Trade Payables
104.84
0
104.84
0.00%
Other Current Liabilities
0.00
0
0.00
0.00%
Short Term Borrowings
0.00
0
0.00
0.00%
Short Term Provisions
2.37
0
2.37
0.00%
Total Current Liabilities
2,674.57
0
2,674.57
0.00%
Total Liabilities
3,842.44
0
3,842.44
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
48.35
0
48.35
0.00%
Less: Accumulated Depreciation
35.82
0
35.82
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
12.53
0
12.53
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
6.30
0
6.30
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
557.58
0
557.58
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
662.07
0
662.07
0.00%
Current Assets Loans & Advances
Current Investments
8.04
0
8.04
0.00%
Inventories
0.00
0
0.00
0.00%
Sundry Debtors
104.30
0
104.30
0.00%
Cash and Bank
241.21
0
241.21
0.00%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
0.00
0
0.00
0.00%
Total Current Assets
345.51
0
345.51
0.00%
Net Current Assets (Including Current Investments)
0
0
0.00
0.00%
Total Current Assets Excluding Current Investments
345.51
0
345.51
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
3,842.44
0
3,842.44
0.00%
Contingent Liabilities
103.29
0
103.29
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
113.05
0
113.05
0.00%
Annual - Borrowings
Borrowings 628.57 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 133.40% vs 59.56% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 20.74 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 7.96% vs -42.16% in Mar 2025

Annual - Fixed Assets
Fixed Assets 12.53 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 65.52% vs -15.32% in Mar 2025

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 345.51 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 61.02% vs -55.36% in Mar 2025