Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'22
Mar'21
No of Months
12
12
Operating Income
513.00
170.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
513.00
170.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
Raw Materials Consumed
0.00
0.00
Power & Fuel Cost
1.00
1.00
Employee Cost
57.00
29.00
Operating Expenses
-1.00
-1.00
General and Administration Expenses
22.00
19.00
Selling and Distribution Expenses
0.00
0.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
354.00
149.00
Expenses Capitalised
0.00
0.00
Total Expenditure
433.00
198.00
Operating Profit (PBDIT) excl Other Income
79.00
-28.00
Other Income
3.00
5.00
Operating Profit (PBDIT)
83.00
-22.00
Interest
22.00
26.00
Profit before Depriciation and Tax
61.00
-48.00
Depreciation
7.00
6.00
Profit Before Taxation & Exceptional Items
53.00
-55.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
53.00
-55.00
Provision for Tax
-8.00
3.00
Profit After Tax
62.00
-58.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
-111.00
-48.00
Profit Available for appropriations
-48.00
-107.00
Appropriations
-48.00
-107.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
268.52
-250.68
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -25.69% vs 59.16% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -38.41% vs 249.54% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 8.20% vs -1.18% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -38.28% vs 234.19% in Mar 2024
Compare Profit and Loss Results of Onemi Technology
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
513.00
771.00
-258.00
-33.46%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
513.00
771.00
-258.00
-33.46%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
57.00
62.00
-5.00
-8.06%
Operating Expenses
-1.00
0.00
-1.00
0%
General and Administration Expenses
22.00
69.00
-47.00
-68.12%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
354.00
40.00
314.00
785.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
433.00
169.00
264.00
156.21%
Operating Profit (PBDIT) excl Other Income
79.00
601.00
-522.00
-86.86%
Other Income
3.00
0.00
3.00
0%
Operating Profit (PBDIT)
83.00
601.00
-518.00
-86.19%
Interest
22.00
328.00
-306.00
-93.29%
Profit before Depriciation and Tax
61.00
273.00
-212.00
-77.66%
Depreciation
7.00
5.00
2.00
40.00%
Profit Before Taxation & Exceptional Items
53.00
267.00
-214.00
-80.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
53.00
268.00
-215.00
-80.22%
Provision for Tax
-8.00
68.00
-76.00
-111.76%
Profit After Tax
62.00
200.00
-138.00
-69.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-111.00
14.00
-125.00
-892.86%
Profit Available for appropriations
-48.00
214.00
-262.00
-122.43%
Appropriations
-48.00
214.00
-262.00
-122.43%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
268.52
2.23
266.29
11,941.26%
Profit And Loss - Net Sales
Net Sales 306.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.69% vs 59.16% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -38.41% vs 249.54% in Mar 2024
Profit And Loss - Interest
Interest 3.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.20% vs -1.18% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 50.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -38.28% vs 234.19% in Mar 2024






