Online Brands Nordic AB

  • Market Cap: Micro Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: SE0017133838
SEK
15.05
-0.1 (-0.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
175.23
176.78
160.79
128.84
23.17
2.03
Shareholder's Funds
175.23
176.78
160.79
128.84
23.17
2.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
21.02
39.43
49.96
4.17
0.00
5.31
Secured Loans
21.02
39.43
49.96
4.17
0.00
5.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.06
1.04
1.33
0.08
1.65
-0.50
Other Long Term Liabilities
2.73
8.36
24.46
2.31
1.65
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
4.36
19.60
0.00
0.00
0.00
Total Non-Current Liabilities
10.79
42.32
69.38
2.31
1.65
1.91
Current Liabilities
Trade Payables
26.96
24.85
24.17
12.84
8.44
2.81
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
4.36
19.60
0.00
0.00
0.00
Total Current Liabilities
92.63
55.71
63.93
32.87
15.04
9.20
Total Liabilities
278.65
274.81
294.10
164.02
39.86
13.14
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5.54
5.25
5.25
2.71
0.98
4.88
Less: Accumulated Depreciation
4.05
3.31
2.87
1.01
0.47
4.79
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1.49
1.94
2.38
1.70
0.52
0.09
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.75
1.00
0.00
10.33
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
137.26
150.73
164.96
39.58
10.85
4.03
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
107.91
89.68
94.30
44.34
23.01
8.43
Sundry Debtors
8.00
14.44
13.04
8.73
2.46
0.07
Cash and Bank
16.60
12.28
15.25
66.24
2.47
0.27
Other Current Assets
134.97
119.58
125.36
124.44
29.01
8.94
Short Term Loans and Advances
2.46
3.18
2.77
5.12
1.06
0.17
Total Current Assets
141.39
124.08
129.14
124.44
29.01
9.11
Net Current Assets (Including Current Investments)
48.76
68.37
65.21
91.56
13.97
-0.09
Total Current Assets Excluding Current Investments
141.39
124.08
129.14
124.44
29.01
9.11
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
278.65
274.81
294.10
164.02
39.86
13.14
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
21.02
39.43
49.96
4.17
0.00
5.31
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -76.27% vs -24.40% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -67.34% vs -65.82% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -23.20% vs -18.49% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -100.00% vs -25.00% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 13.95% vs -3.92% in Dec 2023

Compare Balance Sheet Results of Online Brands Nordic AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
175.23
41.34
133.89
323.88%
Shareholder's Funds
175.23
41.34
133.89
323.88%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
21.02
13.84
7.18
51.88%
Secured Loans
21.02
13.84
7.18
51.88%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.06
-4.54
5.60
123.35%
Other Long Term Liabilities
2.73
59.02
-56.29
-95.37%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
1.09
-1.09
-100.00%
Total Non-Current Liabilities
10.79
59.02
-48.23
-81.72%
Current Liabilities
Trade Payables
26.96
19.59
7.37
37.62%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
1.09
-1.09
-100.00%
Total Current Liabilities
92.63
119.73
-27.10
-22.63%
Total Liabilities
278.65
220.10
58.55
26.60%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
5.54
0
5.54
0.00%
Less: Accumulated Depreciation
4.05
0
4.05
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1.49
72.75
-71.26
-97.95%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.32
-0.32
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
137.26
80.04
57.22
71.49%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
107.91
0
107.91
0.00%
Sundry Debtors
8.00
82.50
-74.50
-90.30%
Cash and Bank
16.60
42.30
-25.70
-60.76%
Other Current Assets
134.97
129.55
5.42
4.18%
Short Term Loans and Advances
2.46
4.74
-2.28
-48.10%
Total Current Assets
141.39
140.06
1.33
0.95%
Net Current Assets (Including Current Investments)
48.76
20.32
28.44
139.96%
Total Current Assets Excluding Current Investments
141.39
140.06
1.33
0.95%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
278.65
220.10
58.55
26.60%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
21.02
13.84
7.18
51.88%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 8.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -76.27% vs -24.40% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -67.34% vs -65.82% in Dec 2023

Annual - Fixed Assets
Fixed Assets 1.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -23.20% vs -18.49% in Dec 2023

Annual - Investments
Investments 0.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -100.00% vs -25.00% in Dec 2023

Annual - Current Assets
Current Assets 141.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.95% vs -3.92% in Dec 2023