Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -51.92% vs -59.23% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 384.43% vs -13.15% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 36.13% vs -8.76% in Mar 2024
Compare Balance Sheet Results of Orissa Minerals
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.60
19.11
-18.51
-96.86%
Share Warrants & Outstandings
Total Reserve
-52.18
293.75
-345.93
-117.76%
Shareholder's Funds
-51.58
312.85
-364.43
-116.49%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
177.99
77.50
100.49
129.66%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
177.99
77.50
100.49
129.66%
Deferred Tax Assets / Liabilities
-195.29
-28.19
-167.10
-592.76%
Other Long Term Liabilities
1.38
128.66
-127.28
-98.93%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.29
7.06
-0.77
-10.91%
Total Non-Current Liabilities
-9.63
185.03
-194.66
-105.20%
Current Liabilities
Trade Payables
1.80
70.41
-68.61
-97.44%
Other Current Liabilities
308.71
109.39
199.32
182.21%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
93.07
2.98
90.09
3,023.15%
Total Current Liabilities
403.59
182.78
220.81
120.81%
Total Liabilities
342.39
680.66
-338.27
-49.70%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
138.67
292.20
-153.53
-52.54%
Less: Accumulated Depreciation
113.43
198.91
-85.48
-42.97%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
25.24
93.28
-68.04
-72.94%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
111.08
6.86
104.22
1,519.24%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
58.55
-58.53
-99.97%
Long Term Loans & Advances
0.26
39.87
-39.61
-99.35%
Other Non Current Assets
34.08
2.39
31.69
1,325.94%
Total Non-Current Assets
170.69
200.96
-30.27
-15.06%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
28.07
89.55
-61.48
-68.65%
Sundry Debtors
0.00
245.16
-245.16
-100.00%
Cash and Bank
62.52
28.44
34.08
119.83%
Other Current Assets
46.17
22.15
24.02
108.44%
Short Term Loans and Advances
34.94
94.40
-59.46
-62.99%
Total Current Assets
171.70
479.70
-308.00
-64.21%
Net Current Assets (Including Current Investments)
-231.89
296.92
-528.81
-178.10%
Total Current Assets Excluding Current Investments
171.70
479.70
-308.00
-64.21%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
342.39
680.66
-338.27
-49.70%
Contingent Liabilities
6,061.40
256.70
5,804.70
2,261.28%
Total Debt
177.99
77.50
100.49
129.66%
Book Value per share (adjusted)
-85.96
32.75
-118.71
-362.47%
Annual - Borrowings
Borrowings 177.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -51.92% vs -59.23% in Mar 2024
Annual - Fixed Assets
Fixed Assets 136.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 384.43% vs -13.15% in Mar 2024
Annual - Investments
Investments 0.02 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 171.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.13% vs -8.76% in Mar 2024






