Orkla India

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: INE16NZ01023
  • NSEID: ORKLAINDIA
  • BSEID: 544595
INR
629.65
11.9 (1.93%)
BSENSE

Dec 05

BSE+NSE Vol: 1.41 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
13.70
13.70
12.33
282.33
13.74
Share Warrants & Outstandings
Total Reserve
2,445.80
2,793.35
1,957.28
1,619.14
1,770.24
Shareholder's Funds
2,459.50
2,807.05
2,239.61
1,901.47
1,783.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
3.77
3.77
4.01
10.30
Secured Loans
0.00
0.00
0.00
0.24
6.53
Unsecured Loans
0.00
3.77
3.77
3.77
3.77
Deferred Tax Assets / Liabilities
103.56
90.41
72.04
160.94
165.53
Other Long Term Liabilities
59.24
61.77
60.54
57.78
327.08
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.24
14.95
14.30
Total Non-Current Liabilities
162.80
155.95
136.59
237.68
517.21
Current Liabilities
Trade Payables
269.83
231.62
182.01
213.08
213.65
Other Current Liabilities
251.50
161.08
487.76
391.37
81.16
Short Term Borrowings
0.00
0.00
31.22
31.35
69.92
Short Term Provisions
27.67
19.30
24.61
17.76
21.69
Total Current Liabilities
549.00
412.00
725.60
653.56
386.42
Total Liabilities
3,171.30
3,375.00
3,101.80
2,792.71
2,687.61
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
2,190.58
2,213.45
2,118.37
2,159.37
2,108.34
Less: Accumulated Depreciation
249.43
203.42
151.74
114.73
72.05
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
1,941.15
2,010.03
1,966.63
2,044.64
2,036.29
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
7.78
3.62
73.89
3.08
3.85
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
27.81
27.89
20.47
18.71
19.51
Long Term Loans & Advances
126.14
118.68
100.60
20.18
15.68
Other Non Current Assets
29.51
0.58
1.69
15.71
19.27
Total Non-Current Assets
2,171.85
2,205.76
2,209.48
2,102.32
2,094.60
Current Assets Loans & Advances
Current Investments
147.43
297.15
234.58
181.89
32.06
Inventories
308.75
296.94
350.11
310.14
307.63
Sundry Debtors
162.62
168.58
116.02
99.08
94.76
Cash and Bank
190.71
114.58
74.61
14.40
69.35
Other Current Assets
86.78
83.86
59.81
10.88
11.27
Short Term Loans and Advances
103.16
208.13
57.19
74.00
77.94
Total Current Assets
999.45
1,169.24
892.32
690.39
593.01
Net Current Assets (Including Current Investments)
450.45
757.24
166.72
36.83
206.59
Total Current Assets Excluding Current Investments
852.02
872.09
657.74
508.50
560.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
3,171.30
3,375.00
3,101.80
2,792.71
2,687.61
Contingent Liabilities
126.94
79.60
61.45
81.40
64.42
Total Debt
0.00
3.77
34.99
0.00
0.00
Book Value per share (adjusted)
1795.26
2094.59
1816.39
1323.17
1445.72
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -100.00% vs -89.23% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -4.10% vs 2.03% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -3.21% vs -1.32% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -0.29% vs 36.25% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -14.52% vs 31.03% in Mar 2024

Compare Balance Sheet Results of Orkla India
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.70
325.18
-311.48
-95.79%
Share Warrants & Outstandings
Total Reserve
2,445.80
854.65
1,591.15
186.18%
Shareholder's Funds
2,459.50
1,179.83
1,279.67
108.46%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
103.56
-9.54
113.10
1,185.53%
Other Long Term Liabilities
59.24
110.61
-51.37
-46.44%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
9.95
-9.95
-100.00%
Total Non-Current Liabilities
162.80
111.02
51.78
46.64%
Current Liabilities
Trade Payables
269.83
356.79
-86.96
-24.37%
Other Current Liabilities
251.50
124.19
127.31
102.51%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
27.67
8.77
18.90
215.51%
Total Current Liabilities
549.00
489.75
59.25
12.10%
Total Liabilities
3,171.30
1,780.60
1,390.70
78.10%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,190.58
229.47
1,961.11
854.63%
Less: Accumulated Depreciation
249.43
48.33
201.10
416.10%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,941.15
181.14
1,760.01
971.63%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.78
0.08
7.70
9,625.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
27.81
0.00
27.81
0.00%
Long Term Loans & Advances
126.14
28.77
97.37
338.44%
Other Non Current Assets
29.51
438.03
-408.52
-93.26%
Total Non-Current Assets
2,171.85
769.06
1,402.79
182.40%
Current Assets Loans & Advances
Current Investments
147.43
304.77
-157.34
-51.63%
Inventories
308.75
158.28
150.47
95.07%
Sundry Debtors
162.62
132.33
30.29
22.89%
Cash and Bank
190.71
331.29
-140.58
-42.43%
Other Current Assets
86.78
8.81
77.97
885.02%
Short Term Loans and Advances
103.16
76.06
27.10
35.63%
Total Current Assets
999.45
1,011.54
-12.09
-1.20%
Net Current Assets (Including Current Investments)
450.45
521.80
-71.35
-13.67%
Total Current Assets Excluding Current Investments
852.02
706.77
145.25
20.55%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,171.30
1,780.60
1,390.70
78.10%
Contingent Liabilities
126.94
27.88
99.06
355.31%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
1,795.26
36.28
1,758.98
4,848.35%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs -89.23% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 59.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.10% vs 2.03% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,948.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.21% vs -1.32% in Mar 2024

Annual - Investments
Investments 27.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.29% vs 36.25% in Mar 2024

Annual - Current Assets
Current Assets 999.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.52% vs 31.03% in Mar 2024