Pacific Inds

  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE883C01025
  • NSEID:
  • BSEID: 523483
INR
174.75
-1.25 (-0.71%)
BSENSE

Dec 05

BSE+NSE Vol: 174

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
6.89
6.89
6.89
3.45
3.45
3.45
Share Warrants & Outstandings
Total Reserve
434.74
426.77
413.86
363.52
347.88
336.78
Shareholder's Funds
441.63
433.66
420.75
366.97
351.32
340.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
18.83
12.21
17.26
25.43
22.33
22.37
Secured Loans
0.00
6.76
12.39
20.00
20.56
19.21
Unsecured Loans
18.83
5.46
4.87
5.43
1.77
3.15
Deferred Tax Assets / Liabilities
5.46
6.44
2.84
3.20
1.71
0.00
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.99
1.51
1.51
3.29
3.16
2.16
Total Non-Current Liabilities
26.28
20.16
21.60
31.92
27.19
24.52
Current Liabilities
Trade Payables
53.49
49.37
16.19
47.28
37.20
28.81
Other Current Liabilities
10.90
10.86
18.88
15.82
31.16
14.94
Short Term Borrowings
54.25
38.13
39.09
47.23
27.24
12.80
Short Term Provisions
1.62
1.62
1.38
1.36
1.06
2.16
Total Current Liabilities
120.26
99.98
75.54
111.69
96.66
58.71
Total Liabilities
588.18
553.80
517.90
510.58
475.18
423.46
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
228.78
241.16
219.65
220.40
184.56
0.00
Less: Accumulated Depreciation
122.41
125.98
116.10
105.61
95.20
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
106.37
115.17
103.55
114.79
89.37
88.29
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.57
0.00
11.57
5.66
23.69
0.03
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
125.56
67.00
73.28
73.37
72.40
127.05
Long Term Loans & Advances
90.11
154.70
123.76
76.18
52.92
37.23
Other Non Current Assets
1.45
0.56
2.60
0.56
1.12
0.61
Total Non-Current Assets
324.07
337.44
314.76
270.57
239.50
253.20
Current Assets Loans & Advances
Current Investments
77.09
48.34
30.55
27.97
22.46
19.25
Inventories
54.17
45.85
44.99
74.44
67.12
55.85
Sundry Debtors
54.64
50.09
47.58
43.38
41.09
39.30
Cash and Bank
36.29
46.50
45.43
26.08
31.26
9.79
Other Current Assets
7.38
2.28
5.47
6.59
0.11
8.14
Short Term Loans and Advances
34.55
23.29
29.12
61.55
73.64
37.92
Total Current Assets
264.11
216.36
203.14
240.01
235.68
170.25
Net Current Assets (Including Current Investments)
143.85
116.39
127.60
128.32
139.02
111.55
Total Current Assets Excluding Current Investments
187.02
168.02
172.59
212.04
213.21
151.00
Miscellaneous Expenses not written off
1.45
0.56
0.56
0.56
1.12
0.00
Total Assets
588.18
553.80
517.90
510.58
475.18
423.46
Contingent Liabilities
2.73
2.67
0.87
1.40
3.18
0.72
Total Debt
0.00
0.00
56.35
72.66
49.57
35.17
Book Value per share (adjusted)
0
629.16
610.43
692.858769561115
663.339406559084
987.22
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 45.14% vs -10.65% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -7.15% vs 0.04% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 87.40% vs -8.57% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 22.07% vs 6.51% in Mar 2024

Compare Balance Sheet Results of Pacific Inds
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.89
0
6.89
0.00%
Share Warrants & Outstandings
Total Reserve
434.74
0
434.74
0.00%
Shareholder's Funds
441.63
0
441.63
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
18.83
0
18.83
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
18.83
0
18.83
0.00%
Deferred Tax Assets / Liabilities
5.46
0
5.46
0.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
1.99
0
1.99
0.00%
Total Non-Current Liabilities
26.28
0
26.28
0.00%
Current Liabilities
Trade Payables
53.49
0
53.49
0.00%
Other Current Liabilities
10.90
0
10.90
0.00%
Short Term Borrowings
54.25
0
54.25
0.00%
Short Term Provisions
1.62
0
1.62
0.00%
Total Current Liabilities
120.26
0
120.26
0.00%
Total Liabilities
588.18
0
588.18
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
228.78
0
228.78
0.00%
Less: Accumulated Depreciation
122.41
0
122.41
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
106.37
0
106.37
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.57
0
0.57
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
125.56
0
125.56
0.00%
Long Term Loans & Advances
90.11
0
90.11
0.00%
Other Non Current Assets
1.45
0
1.45
0.00%
Total Non-Current Assets
324.07
0
324.07
0.00%
Current Assets Loans & Advances
Current Investments
77.09
0
77.09
0.00%
Inventories
54.17
0
54.17
0.00%
Sundry Debtors
54.64
0
54.64
0.00%
Cash and Bank
36.29
0
36.29
0.00%
Other Current Assets
7.38
0
7.38
0.00%
Short Term Loans and Advances
34.55
0
34.55
0.00%
Total Current Assets
264.11
0
264.11
0.00%
Net Current Assets (Including Current Investments)
143.85
0
143.85
0.00%
Total Current Assets Excluding Current Investments
187.02
0
187.02
0.00%
Miscellaneous Expenses not written off
1.45
0
1.45
0.00%
Total Assets
588.18
0
588.18
0.00%
Contingent Liabilities
2.73
0
2.73
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
0.00
0
0.00
0.00%
Annual - Borrowings
Borrowings 73.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.14% vs -10.65% in Mar 2024

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 106.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.15% vs 0.04% in Mar 2024

Annual - Investments
Investments 125.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 87.40% vs -8.57% in Mar 2024

Annual - Current Assets
Current Assets 264.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.07% vs 6.51% in Mar 2024