Pakistan Tobacco Co. Ltd.

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: PK0002701016
PKR
1,193.22
9.84 (0.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
52,289.97
51,315.17
26,624.33
17,973.31
19,512.86
18,290.85
Shareholder's Funds
52,289.97
51,315.17
26,624.33
17,973.31
19,512.86
18,290.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
719.69
852.76
3,156.84
2,877.27
678.73
376.06
Secured Loans
719.69
852.76
3,156.84
2,877.27
678.73
376.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2,490.87
2,095.12
869.90
1,029.55
888.51
645.94
Other Long Term Liabilities
6289.06
5244.72
2888.95
2976.85
2947.1
2712.64
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
6,289.06
5,244.72
2,888.95
2,976.85
2,947.10
2,712.64
Current Liabilities
Trade Payables
15,366.18
27,380.84
16,745.73
8,731.26
8,066.24
6,603.83
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
36,534.45
53,604.53
42,628.71
31,933.88
23,030.55
20,157.24
Total Liabilities
95,113.48
1,10,164.43
72,141.98
52,884.05
45,490.51
41,160.73
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
47,530.94
41,387.73
33,479.00
31,249.20
28,441.59
24,627.39
Less: Accumulated Depreciation
21,137.50
18,344.17
16,119.90
14,295.38
12,597.92
12,103.73
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
26,393.44
23,043.56
17,359.09
16,953.82
15,843.67
12,523.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
27.89
42.40
23.60
28.66
27.72
30.76
Total Non-Current Assets
27,057.82
23,666.28
18,466.41
17,507.88
16,356.09
13,279.51
Current Assets Loans & Advances
Current Investments
3.83
14,562.42
21,529.62
9,420.28
6,430.92
3,010.13
Inventories
49,447.17
47,303.29
25,466.37
22,690.88
20,161.58
22,086.54
Sundry Debtors
3.36
2,687.72
2.88
2.14
1.39
4.26
Cash and Bank
13,298.92
17,934.17
1,871.28
1,227.38
812.59
526.83
Other Current Assets
67,536.58
85,657.75
52,736.65
35,290.07
28,749.74
27,776.08
Short Term Loans and Advances
4,783.29
3,170.14
3,866.50
1,949.38
1,343.26
2,148.31
Total Current Assets
68,055.65
86,498.15
53,675.57
35,376.17
29,134.41
27,881.22
Net Current Assets (Including Current Investments)
31,521.21
32,893.62
11,046.86
3,442.29
6,103.87
7,723.99
Total Current Assets Excluding Current Investments
68,055.65
86,498.15
53,675.57
35,376.17
29,134.41
27,881.22
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
95,113.48
1,10,164.43
72,141.98
52,884.05
45,490.51
41,160.73
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
719.69
852.76
3,156.84
2,877.27
678.73
376.06
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Pakistan Tobacco Co. Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
52,289.97
15,937.20
36,352.77
228.10%
Shareholder's Funds
52,289.97
15,937.20
36,352.77
228.10%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
719.69
120.31
599.38
498.20%
Secured Loans
719.69
120.31
599.38
498.20%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2,490.87
-347.97
2,838.84
815.83%
Other Long Term Liabilities
6,289.06
394.02
5,895.04
1,496.13%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
6,289.06
394.02
5,895.04
1,496.13%
Current Liabilities
Trade Payables
15,366.18
7,210.69
8,155.49
113.10%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
36,534.45
15,012.08
21,522.37
143.37%
Total Liabilities
95,113.48
31,343.30
63,770.18
203.46%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
47,530.94
14,804.66
32,726.28
221.05%
Less: Accumulated Depreciation
21,137.50
7,576.77
13,560.73
178.98%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
26,393.44
7,227.89
19,165.55
265.16%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.00
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
27.89
73.57
-45.68
-62.09%
Total Non-Current Assets
27,057.82
7,944.17
19,113.65
240.60%
Current Assets Loans & Advances
Current Investments
3.83
2,160.24
-2,156.41
-99.82%
Inventories
49,447.17
13,267.94
36,179.23
272.68%
Sundry Debtors
3.36
377.62
-374.26
-99.11%
Cash and Bank
13,298.92
3,131.63
10,167.29
324.66%
Other Current Assets
67,536.58
21,554.35
45,982.23
213.33%
Short Term Loans and Advances
4,783.29
2,616.93
2,166.36
82.78%
Total Current Assets
68,055.65
23,399.13
44,656.52
190.85%
Net Current Assets (Including Current Investments)
31,521.21
8,387.05
23,134.16
275.83%
Total Current Assets Excluding Current Investments
68,055.65
23,399.13
44,656.52
190.85%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
95,113.48
31,343.30
63,770.18
203.46%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
719.69
120.31
599.38
498.20%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period