Pakistan Tobacco Co. Ltd.

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: PK0002701016
PKR
1,193.22
9.84 (0.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
33,155.12
38,742.91
30,650.10
32,958.70
29,931.27
34,283.44
23,904.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,155.12
38,742.91
30,650.10
32,958.70
29,931.27
34,283.44
23,904.39
Raw Material Cost
14,486.36
20,519.92
17,365.90
15,953.12
12,394.08
21,923.21
13,477.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
191.49
142.91
256.42
641.28
208.01
223.06
202.19
Selling and Distribution Expenses
2,203.11
4,490.61
2,478.89
3,186.65
2,028.23
4,067.02
2,898.13
Other Expenses
-19.15
-14.29
-25.64
-64.13
-20.80
-22.31
-20.22
Total Expenditure (Excl Depreciation)
16,689.47
25,010.53
19,844.79
19,139.77
14,422.32
25,990.23
16,375.73
Operating Profit (PBDIT) excl Other Income
16465.6
13732.4
10805.3
13818.900000000001
15509
8293.2
7528.7
Other Income
777.33
956.44
284.52
1,026.24
1,335.19
2,507.64
1,678.21
Operating Profit (PBDIT)
17,631.61
14,378.72
10,866.18
14,961.45
17,457.15
10,981.09
9,619.44
Interest
191.49
142.91
256.42
641.28
208.01
223.06
202.19
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
18,668.75
18,223.00
13,284.20
17,005.58
17,537.19
12,360.24
10,426.79
Depreciation
728.31
0.00
0.00
435.85
799.53
411.76
597.89
Profit Before Tax
16,711.81
14,235.82
10,609.77
13,884.33
16,449.61
10,346.27
8,819.35
Tax
6,453.19
6,242.42
4,343.62
6,015.98
7,531.59
4,487.55
3,681.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,258.61
7,993.40
6,266.14
7,868.34
8,918.02
5,858.73
5,137.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,258.61
7,993.40
6,266.14
7,868.34
8,918.02
5,858.73
5,137.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,258.61
7,993.40
6,266.14
7,868.34
8,918.02
5,858.73
5,137.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
45,563.66
52,944.56
51,251.83
52,289.97
50,022.94
56,011.71
57,207.99
Earnings per share (EPS)
40.15
31.29
24.53
30.8
34.91
22.93
20.11
Diluted Earnings per share
40.15
31.29
24.53
30.8
34.91
22.93
20.11
Operating Profit Margin (Excl OI)
48.64%
34.64%
34.52%
40.96%
51.19%
23.51%
30.72%
Gross Profit Margin
52.6%
36.74%
34.62%
43.45%
57.63%
31.38%
39.4%
PAT Margin
30.94%
20.63%
20.44%
23.87%
29.8%
17.09%
21.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is -14.42% vs 26.40% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 28.34% vs 27.57% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 25.57% vs 26.84% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 34.01% vs -44.27% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Pakistan Tobacco Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
33,155.12
8,631.32
24,523.80
284.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,155.12
8,631.32
24,523.80
284.13%
Raw Material Cost
14,486.36
7,088.99
7,397.37
104.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
191.49
35.68
155.81
436.69%
Selling and Distribution Expenses
2,203.11
2,291.67
-88.56
-3.86%
Other Expenses
-19.15
-3.57
-15.58
-436.41%
Total Expenditure (Excl Depreciation)
16,689.47
9,380.66
7,308.81
77.91%
Operating Profit (PBDIT) excl Other Income
16,465.65
-749.34
17,214.99
2,297.35%
Other Income
777.33
11.92
765.41
6,421.22%
Operating Profit (PBDIT)
17,631.61
-607.88
18,239.49
3,000.51%
Interest
191.49
35.68
155.81
436.69%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
18,668.75
1,542.33
17,126.42
1,110.43%
Depreciation
728.31
303.92
424.39
139.64%
Profit Before Tax
16,711.81
-947.48
17,659.29
1,863.82%
Tax
6,453.19
-367.77
6,820.96
1,854.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,258.61
-579.71
10,838.32
1,869.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,258.61
-579.71
10,838.32
1,869.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,258.61
-579.71
10,838.32
1,869.61%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
45,563.66
4,893.49
40,670.17
831.11%
Earnings per share (EPS)
40.15
-9.41
49.56
526.67%
Diluted Earnings per share
40.15
-9.41
49.56
526.67%
Operating Profit Margin (Excl OI)
48.64%
-10.70%
0.00
59.34%
Gross Profit Margin
52.60%
-7.46%
0.00
60.06%
PAT Margin
30.94%
-6.72%
0.00
37.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,315.51 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -14.42% vs 26.40% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 10.77% vs 6.21% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,025.86 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 28.34% vs 27.57% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 15.03% vs -9.87% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,685.43 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 25.57% vs 26.84% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 4.54% vs 13.17% in Sep 2024

Quarterly - Interest
Interest 19.15 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 34.01% vs -44.27% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -7.93% vs 22.35% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 48.64%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024