Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -13.79% vs 13.08% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 68.94% vs 72.73% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -13.64% vs 34.88% in Mar 2024
Compare Balance Sheet Results of Panch.Organics
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.17
6.44
6.73
104.50%
Share Warrants & Outstandings
Total Reserve
120.69
23.98
96.71
403.29%
Shareholder's Funds
133.86
30.42
103.44
340.04%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.31
3.85
-3.54
-91.95%
Secured Loans
0.31
0.72
-0.41
-56.94%
Unsecured Loans
0.00
3.13
-3.13
-100.00%
Deferred Tax Assets / Liabilities
-1.10
0.03
-1.13
-3,766.67%
Other Long Term Liabilities
0.00
0.12
-0.12
-100.00%
Long Term Trade Payables
2.28
0.00
2.28
0.00%
Long Term Provisions
2.68
0.00
2.68
0.00%
Total Non-Current Liabilities
4.04
2.77
1.27
45.85%
Current Liabilities
Trade Payables
16.39
0.97
15.42
1,589.69%
Other Current Liabilities
1.27
3.39
-2.12
-62.54%
Short Term Borrowings
5.26
2.44
2.82
115.57%
Short Term Provisions
1.36
0.00
1.36
0.00%
Total Current Liabilities
24.28
6.80
17.48
257.06%
Total Liabilities
162.18
39.98
122.20
305.65%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
30.76
2.80
27.96
998.57%
Less: Accumulated Depreciation
12.86
0.84
12.02
1,430.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
17.90
1.97
15.93
808.63%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
14.83
0.00
14.83
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.10
-0.10
-100.00%
Long Term Loans & Advances
5.17
0.03
5.14
17,133.33%
Other Non Current Assets
35.54
1.46
34.08
2,334.25%
Total Non-Current Assets
73.45
3.56
69.89
1,963.20%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
45.90
17.38
28.52
164.10%
Sundry Debtors
34.80
9.58
25.22
263.26%
Cash and Bank
4.41
0.85
3.56
418.82%
Other Current Assets
0.07
0.88
-0.81
-92.05%
Short Term Loans and Advances
3.55
7.73
-4.18
-54.08%
Total Current Assets
88.73
36.42
52.31
143.63%
Net Current Assets (Including Current Investments)
64.45
29.62
34.83
117.59%
Total Current Assets Excluding Current Investments
88.73
36.42
52.31
143.63%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
162.18
39.98
122.20
305.65%
Contingent Liabilities
0.77
0.00
0.77
0.00%
Total Debt
5.31
3.80
1.51
39.74%
Book Value per share (adjusted)
101.63
47.26
54.37
115.04%
Annual - Borrowings
Borrowings 5.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.79% vs 13.08% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 32.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 68.94% vs 72.73% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 88.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.64% vs 34.88% in Mar 2024






