Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -13.79% vs 13.08% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 68.94% vs 72.73% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -13.64% vs 34.88% in Mar 2024
Compare Balance Sheet Results of Panch.Organics
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.17
4.73
8.44
178.44%
Share Warrants & Outstandings
Total Reserve
120.69
5.23
115.46
2,207.65%
Shareholder's Funds
133.86
9.97
123.89
1,242.63%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.31
10.37
-10.06
-97.01%
Secured Loans
0.31
3.13
-2.82
-90.10%
Unsecured Loans
0.00
7.24
-7.24
-100.00%
Deferred Tax Assets / Liabilities
-1.10
-1.76
0.66
37.50%
Other Long Term Liabilities
0.00
7.45
-7.45
-100.00%
Long Term Trade Payables
2.28
0.00
2.28
0.00%
Long Term Provisions
2.68
1.60
1.08
67.50%
Total Non-Current Liabilities
4.04
17.66
-13.62
-77.12%
Current Liabilities
Trade Payables
16.39
50.49
-34.10
-67.54%
Other Current Liabilities
1.27
9.04
-7.77
-85.95%
Short Term Borrowings
5.26
22.20
-16.94
-76.31%
Short Term Provisions
1.36
0.10
1.26
1,260.00%
Total Current Liabilities
24.28
81.83
-57.55
-70.33%
Total Liabilities
162.18
109.45
52.73
48.18%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
30.76
51.65
-20.89
-40.45%
Less: Accumulated Depreciation
12.86
18.81
-5.95
-31.63%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
17.90
32.84
-14.94
-45.49%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
14.83
0.00
14.83
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
5.17
0.84
4.33
515.48%
Other Non Current Assets
35.54
0.03
35.51
118,366.67%
Total Non-Current Assets
73.45
34.16
39.29
115.02%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
45.90
34.58
11.32
32.74%
Sundry Debtors
34.80
36.75
-1.95
-5.31%
Cash and Bank
4.41
0.68
3.73
548.53%
Other Current Assets
0.07
1.79
-1.72
-96.09%
Short Term Loans and Advances
3.55
1.49
2.06
138.26%
Total Current Assets
88.73
75.29
13.44
17.85%
Net Current Assets (Including Current Investments)
64.45
-6.53
70.98
1,086.98%
Total Current Assets Excluding Current Investments
88.73
75.29
13.44
17.85%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
162.18
109.45
52.73
48.18%
Contingent Liabilities
0.77
0.12
0.65
541.67%
Total Debt
5.31
32.57
-27.26
-83.70%
Book Value per share (adjusted)
101.63
2.11
99.52
4,716.59%
Annual - Borrowings
Borrowings 5.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.79% vs 13.08% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 32.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 68.94% vs 72.73% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 88.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.64% vs 34.88% in Mar 2024






