Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,909.64
2,620.45
2,292.38
1,661.56
1,508.16
1,125.18
Shareholder's Funds
2,909.64
2,620.45
2,292.38
1,661.56
1,508.16
1,125.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
30.88
32.58
35.62
34.54
34.13
42.25
Secured Loans
30.88
32.58
35.62
34.54
34.13
42.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
163.46
144.04
137.22
163.61
193.40
126.08
Other Long Term Liabilities
197.37
220.04
242.06
298.47
361.59
343.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
197.37
220.04
242.06
298.47
361.59
343.40
Current Liabilities
Trade Payables
45.84
52.48
52.49
97.02
66.67
45.03
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
425.34
739.63
606.99
562.66
648.32
473.73
Total Liabilities
3,532.35
3,580.13
3,141.43
2,522.69
2,518.07
1,942.31
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
133.86
182.79
203.95
229.28
308.31
316.94
Less: Accumulated Depreciation
55.86
57.24
50.27
41.99
82.34
48.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
78.00
125.55
153.68
187.29
225.97
268.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
32.55
31.08
24.67
22.30
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
18.74
18.69
18.70
18.59
1.23
0.00
Total Non-Current Assets
1,626.84
1,735.32
2,037.12
1,688.55
1,497.15
1,071.70
Current Assets Loans & Advances
Current Investments
0.00
197.05
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
280.06
358.22
259.95
133.78
176.98
249.72
Cash and Bank
1,469.36
1,098.03
747.51
599.72
767.56
554.23
Other Current Assets
1,868.17
1,801.32
1,064.28
809.24
996.94
848.38
Short Term Loans and Advances
118.76
148.03
56.83
75.74
52.40
44.44
Total Current Assets
1,905.51
1,844.80
1,104.31
834.15
1,020.92
870.61
Net Current Assets (Including Current Investments)
1,480.17
1,105.17
497.32
271.48
372.61
396.88
Total Current Assets Excluding Current Investments
1,905.51
1,844.80
1,104.31
834.15
1,020.92
870.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,532.35
3,580.13
3,141.43
2,522.69
2,518.07
1,942.31
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
30.88
32.58
35.62
34.54
34.13
42.25
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -10.30% vs -9.10% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -37.87% vs -18.30% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 3.29% vs 67.05% in Dec 2023
Compare Balance Sheet Results of Paradox Interactive AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,909.64
31,133.00
-28,223.36
-90.65%
Shareholder's Funds
2,909.64
31,133.00
-28,223.36
-90.65%
Minority Interest
0
64.00
-64.00
-100.00%
Long-Term Borrowings
30.88
1,913.00
-1,882.12
-98.39%
Secured Loans
30.88
1,913.00
-1,882.12
-98.39%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
163.46
-439.00
602.46
137.23%
Other Long Term Liabilities
197.37
3,459.00
-3,261.63
-94.29%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
186.00
-186.00
-100.00%
Total Non-Current Liabilities
197.37
4,578.00
-4,380.63
-95.69%
Current Liabilities
Trade Payables
45.84
1,207.00
-1,161.16
-96.20%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
186.00
-186.00
-100.00%
Total Current Liabilities
425.34
6,360.00
-5,934.66
-93.31%
Total Liabilities
3,532.35
42,134.00
-38,601.65
-91.62%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
133.86
0
133.86
0.00%
Less: Accumulated Depreciation
55.86
0
55.86
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
78.00
1,172.00
-1,094.00
-93.34%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
693.00
-693.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
18.74
0
18.74
0.00%
Total Non-Current Assets
1,626.84
30,215.00
-28,588.16
-94.62%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
707.00
-707.00
-100.00%
Sundry Debtors
280.06
2,282.00
-2,001.94
-87.73%
Cash and Bank
1,469.36
7,097.00
-5,627.64
-79.30%
Other Current Assets
1,868.17
11,438.00
-9,569.83
-83.67%
Short Term Loans and Advances
118.76
1,351.00
-1,232.24
-91.21%
Total Current Assets
1,905.51
11,919.00
-10,013.49
-84.01%
Net Current Assets (Including Current Investments)
1,480.17
5,559.00
-4,078.83
-73.37%
Total Current Assets Excluding Current Investments
1,905.51
11,919.00
-10,013.49
-84.01%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,532.35
42,134.00
-38,601.65
-91.62%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
30.88
1,913.00
-1,882.12
-98.39%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 197.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.30% vs -9.10% in Dec 2023
Annual - Fixed Assets
Fixed Assets 78.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -37.87% vs -18.30% in Dec 2023
Annual - Investments
Investments 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Current Assets
Current Assets 1,905.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.29% vs 67.05% in Dec 2023






