Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
8.60
8.60
Share Warrants & Outstandings
Total Reserve
135.44
121.25
Shareholder's Funds
144.04
129.85
Minority Interest
0.00
0.00
Long-Term Borrowings
8.11
10.05
Secured Loans
8.11
10.05
Unsecured Loans
0.00
0.00
Deferred Tax Assets / Liabilities
-2.82
-2.14
Other Long Term Liabilities
8.46
8.25
Long Term Trade Payables
0.00
0.00
Long Term Provisions
0.83
0.66
Total Non-Current Liabilities
14.58
16.82
Current Liabilities
Trade Payables
22.24
28.11
Other Current Liabilities
7.20
10.94
Short Term Borrowings
3.27
3.37
Short Term Provisions
0.01
0.01
Total Current Liabilities
32.72
42.43
Total Liabilities
191.34
189.10
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
71.94
43.92
Less: Accumulated Depreciation
21.84
14.54
Less : Impairment of Assets
0.00
0.00
Net Block
50.10
29.38
Lease Adjustment
0.00
0.00
Capital Work in Progress
0.00
0.00
Intangible assets under development
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
0.00
0.00
Long Term Loans & Advances
2.94
3.60
Other Non Current Assets
1.84
1.54
Total Non-Current Assets
66.60
45.23
Current Assets Loans & Advances
Current Investments
0.00
0.00
Inventories
54.15
54.89
Sundry Debtors
39.25
39.69
Cash and Bank
19.28
40.32
Other Current Assets
1.21
1.22
Short Term Loans and Advances
10.85
7.75
Total Current Assets
124.74
143.87
Net Current Assets (Including Current Investments)
92.02
101.44
Total Current Assets Excluding Current Investments
124.74
143.87
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
191.34
189.10
Contingent Liabilities
22.85
24.65
Total Debt
11.38
13.42
Book Value per share (adjusted)
167.49
150.99
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -15.20% vs NA in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 2.55% vs NA in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 70.52% vs NA in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -13.30% vs NA in Mar 2024
Compare Balance Sheet Results of Permanent Magnet
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.60
47.14
-38.54
-81.76%
Share Warrants & Outstandings
Total Reserve
135.44
416.18
-280.74
-67.46%
Shareholder's Funds
144.04
463.32
-319.28
-68.91%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.11
4.65
3.46
74.41%
Secured Loans
8.11
4.65
3.46
74.41%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.82
20.86
-23.68
-113.52%
Other Long Term Liabilities
8.46
0.16
8.30
5,187.50%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.83
23.78
-22.95
-96.51%
Total Non-Current Liabilities
14.58
49.44
-34.86
-70.51%
Current Liabilities
Trade Payables
22.24
38.11
-15.87
-41.64%
Other Current Liabilities
7.20
26.76
-19.56
-73.09%
Short Term Borrowings
3.27
20.56
-17.29
-84.10%
Short Term Provisions
0.01
5.36
-5.35
-99.81%
Total Current Liabilities
32.72
90.79
-58.07
-63.96%
Total Liabilities
191.34
603.56
-412.22
-68.30%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
71.94
250.25
-178.31
-71.25%
Less: Accumulated Depreciation
21.84
78.58
-56.74
-72.21%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
50.10
171.67
-121.57
-70.82%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1.28
-1.28
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
2.94
80.35
-77.41
-96.34%
Other Non Current Assets
1.84
3.50
-1.66
-47.43%
Total Non-Current Assets
66.60
256.79
-190.19
-74.06%
Current Assets Loans & Advances
Current Investments
0.00
46.16
-46.16
-100.00%
Inventories
54.15
124.86
-70.71
-56.63%
Sundry Debtors
39.25
122.01
-82.76
-67.83%
Cash and Bank
19.28
7.29
11.99
164.47%
Other Current Assets
1.21
6.48
-5.27
-81.33%
Short Term Loans and Advances
10.85
39.96
-29.11
-72.85%
Total Current Assets
124.74
346.77
-222.03
-64.03%
Net Current Assets (Including Current Investments)
92.02
255.98
-163.96
-64.05%
Total Current Assets Excluding Current Investments
124.74
300.60
-175.86
-58.50%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
191.34
603.56
-412.22
-68.30%
Contingent Liabilities
22.85
63.35
-40.50
-63.93%
Total Debt
11.38
25.21
-13.83
-54.86%
Book Value per share (adjusted)
167.49
98.28
69.21
70.42%
Annual - Borrowings
Borrowings 11.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -15.20% vs NA in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.55% vs NA in Mar 2024
Annual - Fixed Assets
Fixed Assets 50.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 70.52% vs NA in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Annual - Current Assets
Current Assets 124.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.30% vs NA in Mar 2024






