Phil Company, Inc.

  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3802930002
JPY
1,040.00
10 (0.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,344.51
2,981.04
2,730.47
2,442.84
2,773.14
2,854.84
Shareholder's Funds
3,344.51
2,981.04
2,730.47
2,442.84
2,773.14
2,854.84
Minority Interest
0.00
0.00
0.00
0.89
0.98
0.00
Long-Term Borrowings
2,965.74
1,487.52
1,210.57
515.13
245.44
908.66
Secured Loans
2,965.74
1,487.52
1,210.57
515.13
245.44
908.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-89.28
-65.96
-103.58
-140.36
-128.72
-60.34
Other Long Term Liabilities
485.87
447.19
444.27
345.83
353.56
376.29
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
108.22
106.46
112.33
50.05
52.37
49.72
Total Non-Current Liabilities
1,828.84
1,273.32
1,128.25
785.05
556.35
616.36
Current Liabilities
Trade Payables
733.45
870.52
389.72
458.17
168.21
205.79
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
108.22
106.46
112.33
50.05
52.37
49.72
Total Current Liabilities
4,794.00
3,267.67
1,621.06
1,528.72
2,128.45
1,693.81
Total Liabilities
9,967.35
7,522.04
5,479.78
4,757.50
5,458.91
5,165.01
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
738.00
706.18
708.57
469.80
469.76
478.53
Less: Accumulated Depreciation
260.21
224.00
203.93
168.32
140.00
108.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
477.79
482.18
504.65
301.48
329.76
369.62
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
362.67
15.56
122.37
126.14
90.58
147.61
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
209.09
209.38
144.62
150.98
156.57
155.08
Total Non-Current Assets
1,239.21
905.64
1,046.11
870.81
883.00
947.49
Current Assets Loans & Advances
Current Investments
509.28
0.00
307.00
0.00
0.00
0.00
Inventories
2,988.13
1,498.19
1,782.50
1,371.58
304.69
1,850.25
Sundry Debtors
132.04
156.87
4.56
43.83
5.13
2.01
Cash and Bank
4,934.66
4,822.27
2,149.38
2,250.66
4,193.33
2,066.27
Other Current Assets
8,586.14
6,529.76
4,351.22
3,798.45
4,503.14
3,918.52
Short Term Loans and Advances
22.04
52.43
107.77
132.38
0.00
0.00
Total Current Assets
8,728.14
6,616.41
4,433.68
3,886.70
4,575.91
4,217.52
Net Current Assets (Including Current Investments)
3,934.14
3,348.73
2,812.61
2,357.98
2,447.47
2,523.71
Total Current Assets Excluding Current Investments
8,728.14
6,616.41
4,433.68
3,886.70
4,575.91
4,217.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,967.35
7,522.04
5,479.78
4,757.51
5,458.91
5,165.01
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,965.74
1,487.52
1,210.57
515.13
245.44
908.66
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Phil Company, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,344.51
3,859.05
-514.54
-13.33%
Shareholder's Funds
3,344.51
3,859.05
-514.54
-13.33%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
2,965.74
2,288.28
677.46
29.61%
Secured Loans
2,965.74
2,288.28
677.46
29.61%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-89.28
-185.84
96.56
51.96%
Other Long Term Liabilities
485.87
664.54
-178.67
-26.89%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
108.22
551.72
-443.50
-80.38%
Total Non-Current Liabilities
1,828.84
2,134.90
-306.06
-14.34%
Current Liabilities
Trade Payables
733.45
141.79
591.66
417.28%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
108.22
551.72
-443.50
-80.38%
Total Current Liabilities
4,794.00
3,478.55
1,315.45
37.82%
Total Liabilities
9,967.35
9,472.50
494.85
5.22%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
738.00
6,912.44
-6,174.44
-89.32%
Less: Accumulated Depreciation
260.21
2,922.45
-2,662.24
-91.10%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
477.79
3,989.99
-3,512.20
-88.03%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
362.67
40.99
321.68
784.78%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
209.09
1,052.58
-843.49
-80.14%
Total Non-Current Assets
1,239.21
5,624.45
-4,385.24
-77.97%
Current Assets Loans & Advances
Current Investments
509.28
10.34
498.94
4,825.34%
Inventories
2,988.13
57.10
2,931.03
5,133.15%
Sundry Debtors
132.04
1,232.22
-1,100.18
-89.28%
Cash and Bank
4,934.66
2,167.40
2,767.26
127.68%
Other Current Assets
8,586.14
3,467.07
5,119.07
147.65%
Short Term Loans and Advances
22.04
0
22.04
0.00%
Total Current Assets
8,728.14
3,848.06
4,880.08
126.82%
Net Current Assets (Including Current Investments)
3,934.14
369.50
3,564.64
964.72%
Total Current Assets Excluding Current Investments
8,728.14
3,848.06
4,880.08
126.82%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
9,967.35
9,472.50
494.85
5.22%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,965.74
2,288.28
677.46
29.61%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period