Phil Company, Inc.

42
Sell
  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3802930002
JPY
898.00
11 (1.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
No of Months
12
12
12
12
12
12
Operating Income
7,184.00
5,963.00
4,378.00
5,432.00
3,970.00
7,024.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,184.00
5,963.00
4,378.00
5,432.00
3,970.00
7,024.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
24.00
12.00
9.00
10.00
10.00
11.00
General and Administration Expenses
1,353.00
1,256.00
832.00
954.00
713.00
768.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,754.00
5,809.00
4,208.00
4,707.00
3,840.00
5,928.00
Operating Profit (PBDIT) excl Other Income
430.00
153.00
169.00
724.00
130.00
1,096.00
Other Income
2.00
-5.00
58.00
-1.00
-21.00
-11.00
Operating Profit (PBDIT)
506.00
219.00
289.00
787.00
171.00
1,139.00
Interest
24.00
12.00
9.00
10.00
10.00
11.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
73.00
71.00
60.00
64.00
62.00
54.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
406.00
135.00
221.00
639.00
65.00
975.00
Provision for Tax
144.00
97.00
79.00
232.00
45.00
374.00
Profit After Tax
261.00
38.00
142.00
407.00
19.00
600.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
48.77
7.16
27.22
71.26
3.37
101.69
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Nov 2024 is 20.48% vs 36.20% in Nov 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2024 is 179.84% vs -9.38% in Nov 2023

stock-summary

Interest

YoY Growth in year ended Nov 2024 is 104.52% vs 31.49% in Nov 2023

stock-summary

Profit After Tax

YoY Growth in year ended Nov 2024 is 588.50% vs -73.23% in Nov 2023

Compare Profit and Loss Results of Phil Company, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
7,184.00
14,287.00
-7,103.00
-49.72%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,184.00
14,287.00
-7,103.00
-49.72%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
24.00
25.00
-1.00
-4.00%
General and Administration Expenses
1,353.00
2,351.00
-998.00
-42.45%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,754.00
13,508.00
-6,754.00
-50.00%
Operating Profit (PBDIT) excl Other Income
430.00
778.00
-348.00
-44.73%
Other Income
2.00
5.00
-3.00
-60.00%
Operating Profit (PBDIT)
506.00
1,183.00
-677.00
-57.23%
Interest
24.00
25.00
-1.00
-4.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
73.00
399.00
-326.00
-81.70%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
406.00
661.00
-255.00
-38.58%
Provision for Tax
144.00
199.00
-55.00
-27.64%
Profit After Tax
261.00
461.00
-200.00
-43.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
48.7662
83.1809
-34.41
-41.37%
Profit And Loss - Net Sales
Net Sales 7,184.96 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is 20.48% vs 36.20% in Nov 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 430.72 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is 179.84% vs -9.38% in Nov 2023

Profit And Loss - Interest
Interest 24.94 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is 104.52% vs 31.49% in Nov 2023

Profit And Loss - Profit After Tax
Profit After Tax 261.87 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is 588.50% vs -73.23% in Nov 2023