Prataap Snacks

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE393P01035
  • NSEID: DIAMONDYD
  • BSEID: 540724
INR
1,080.45
8.6 (0.8%)
BSENSE

Dec 05

BSE+NSE Vol: 73.8 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
11.73
11.73
11.73
11.73
11.73
11.73
Share Warrants & Outstandings
Total Reserve
664.51
612.53
611.39
596.27
549.63
507.81
Shareholder's Funds
676.23
624.25
623.12
608.00
561.36
519.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
8.02
25.61
32.86
39.97
62.36
-5.81
Other Long Term Liabilities
60.59
60.41
89.93
149.74
74.52
3.26
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.48
4.60
4.51
3.88
2.82
2.30
Total Non-Current Liabilities
73.09
90.62
127.30
193.59
139.70
-0.25
Current Liabilities
Trade Payables
103.81
90.14
88.55
87.47
85.65
99.69
Other Current Liabilities
54.73
71.42
35.76
27.93
20.57
29.88
Short Term Borrowings
3.00
30.08
10.14
3.00
17.87
7.48
Short Term Provisions
0.75
0.72
0.70
0.64
0.48
0.42
Total Current Liabilities
162.29
192.37
135.16
119.04
124.57
137.48
Total Liabilities
911.62
907.25
885.57
920.62
825.63
656.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
864.14
786.22
747.74
0.00
618.95
323.93
Less: Accumulated Depreciation
283.52
236.23
189.72
0.00
92.89
55.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
580.62
549.99
558.02
587.86
526.06
268.23
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
14.86
13.86
20.86
19.62
6.71
1.59
Intangible assets under development
0.19
0.00
0.00
0.00
0.01
0.83
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
52.99
31.97
28.18
29.49
25.96
23.10
Other Non Current Assets
15.84
50.46
39.40
41.83
8.46
2.60
Total Non-Current Assets
664.49
646.28
646.46
678.80
567.21
296.35
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
135.28
144.62
130.68
132.31
119.48
89.69
Sundry Debtors
13.99
16.57
26.62
32.57
30.78
20.43
Cash and Bank
29.05
32.17
30.40
53.81
81.88
214.37
Other Current Assets
1.50
0.91
1.27
0.57
0.75
0.60
Short Term Loans and Advances
67.31
66.69
50.14
22.56
25.52
35.32
Total Current Assets
247.13
260.96
239.11
241.82
258.42
360.42
Net Current Assets (Including Current Investments)
84.83
68.59
103.95
122.79
133.85
222.94
Total Current Assets Excluding Current Investments
247.13
260.96
239.11
241.82
258.42
360.42
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
911.62
907.25
885.57
920.62
825.63
656.76
Contingent Liabilities
13.13
0.00
5.71
2.76
0.00
0.00
Total Debt
3.00
30.08
10.14
3.00
17.87
7.48
Book Value per share (adjusted)
288.34
266.17
265.69
259.24
239.35
221.52
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 98.55% vs 566.67% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -30.05% vs -9.56% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -9.79% vs 9.73% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -1.56% vs 27.94% in Mar 2024

Compare Balance Sheet Results of Prataap Snacks
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.73
13.71
-1.98
-14.44%
Share Warrants & Outstandings
Total Reserve
664.51
734.19
-69.68
-9.49%
Shareholder's Funds
676.23
747.90
-71.67
-9.58%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
8.02
-0.49
8.51
1,736.73%
Other Long Term Liabilities
60.59
1.71
58.88
3,443.27%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.48
5.71
-1.23
-21.54%
Total Non-Current Liabilities
73.09
6.93
66.16
954.69%
Current Liabilities
Trade Payables
103.81
49.92
53.89
107.95%
Other Current Liabilities
54.73
89.83
-35.10
-39.07%
Short Term Borrowings
3.00
0.00
3.00
0.00%
Short Term Provisions
0.75
6.00
-5.25
-87.50%
Total Current Liabilities
162.29
145.75
16.54
11.35%
Total Liabilities
911.62
900.58
11.04
1.23%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
864.14
265.34
598.80
225.67%
Less: Accumulated Depreciation
283.52
115.15
168.37
146.22%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
580.62
150.19
430.43
286.59%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
14.86
28.18
-13.32
-47.27%
Intangible assets under development
0.19
0.00
0.19
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
59.99
-59.99
-100.00%
Long Term Loans & Advances
52.99
5.19
47.80
921.00%
Other Non Current Assets
15.84
0.47
15.37
3,270.21%
Total Non-Current Assets
664.49
247.58
416.91
168.39%
Current Assets Loans & Advances
Current Investments
0.00
340.70
-340.70
-100.00%
Inventories
135.28
54.75
80.53
147.09%
Sundry Debtors
13.99
71.83
-57.84
-80.52%
Cash and Bank
29.05
112.23
-83.18
-74.12%
Other Current Assets
1.50
4.03
-2.53
-62.78%
Short Term Loans and Advances
67.31
69.45
-2.14
-3.08%
Total Current Assets
247.13
653.00
-405.87
-62.15%
Net Current Assets (Including Current Investments)
84.83
507.24
-422.41
-83.28%
Total Current Assets Excluding Current Investments
247.13
312.29
-65.16
-20.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
911.62
900.58
11.04
1.23%
Contingent Liabilities
13.13
9.32
3.81
40.88%
Total Debt
3.00
0.00
3.00
0.00%
Book Value per share (adjusted)
288.34
54.57
233.77
428.39%
Annual - Borrowings
Borrowings 39.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 98.55% vs 566.67% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 38.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -30.05% vs -9.56% in Mar 2024

Annual - Fixed Assets
Fixed Assets 589.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.79% vs 9.73% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 311.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.56% vs 27.94% in Mar 2024