Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
No Fixed Assets in the last few periods;
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -1.95% vs -1.33% in Mar 2024
Compare Balance Sheet Results of Progrex Ventures
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.60
6.00
-2.40
-40.00%
Share Warrants & Outstandings
Total Reserve
3.73
2.03
1.70
83.74%
Shareholder's Funds
7.34
8.03
-0.69
-8.59%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
4.68
-4.68
-100.00%
Secured Loans
0.00
4.23
-4.23
-100.00%
Unsecured Loans
0.00
0.45
-0.45
-100.00%
Deferred Tax Assets / Liabilities
1.03
-1.36
2.39
175.74%
Other Long Term Liabilities
0.00
0.27
-0.27
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.03
3.59
-2.56
-71.31%
Current Liabilities
Trade Payables
0.07
1.76
-1.69
-96.02%
Other Current Liabilities
0.05
0.43
-0.38
-88.37%
Short Term Borrowings
0.00
4.15
-4.15
-100.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
0.12
6.33
-6.21
-98.10%
Total Liabilities
8.49
17.95
-9.46
-52.70%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.05
18.53
-18.48
-99.73%
Less: Accumulated Depreciation
0.04
11.22
-11.18
-99.64%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.00
7.31
-7.31
-100.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.45
0.00
0.45
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.16
-1.16
-100.00%
Long Term Loans & Advances
0.00
1.18
-1.18
-100.00%
Other Non Current Assets
0.00
0.15
-0.15
-100.00%
Total Non-Current Assets
0.46
10.38
-9.92
-95.57%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
2.89
-2.89
-100.00%
Sundry Debtors
0.00
3.82
-3.82
-100.00%
Cash and Bank
0.08
0.76
-0.68
-89.47%
Other Current Assets
0.02
0.08
-0.06
-75.00%
Short Term Loans and Advances
7.93
0.00
7.93
0.00%
Total Current Assets
8.03
7.56
0.47
6.22%
Net Current Assets (Including Current Investments)
7.91
1.23
6.68
543.09%
Total Current Assets Excluding Current Investments
8.03
7.56
0.47
6.22%
Miscellaneous Expenses not written off
0.00
0.15
-0.15
-100.00%
Total Assets
8.49
17.95
-9.46
-52.70%
Contingent Liabilities
0.00
0.36
-0.36
-100.00%
Total Debt
0.00
8.83
-8.83
-100.00%
Book Value per share (adjusted)
20.35
13.38
6.97
52.09%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.46 Cr
in Mar 2025Figures in Cr
No Fixed Assets in the last few periods;
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 8.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.95% vs -1.33% in Mar 2024






