Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
56.54
56.41
463.03
439.11
439.11
Share Warrants & Outstandings
Total Reserve
2,096.08
1,772.09
956.66
811.19
607.52
Shareholder's Funds
2,152.62
1,828.50
1,419.69
1,250.30
1,046.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
26.86
59.31
71.28
Secured Loans
0.00
0.00
26.86
59.31
71.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
30.24
24.73
14.87
13.10
7.89
Other Long Term Liabilities
56.8
62.74
58.54
8.24
5.28
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.18
11.15
14.08
7.17
6.04
Total Non-Current Liabilities
102.21
98.63
114.35
87.83
90.50
Current Liabilities
Trade Payables
762.33
429.19
440.13
167.87
113.50
Other Current Liabilities
258.61
199.30
148.27
68.84
31.59
Short Term Borrowings
222.03
288.96
488.98
461.80
427.43
Short Term Provisions
19.11
24.72
22.19
14.00
5.46
Total Current Liabilities
1,262.09
942.18
1,099.58
712.52
577.99
Total Liabilities
3,516.92
2,869.30
2,633.62
2,050.64
1,715.11
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
1,048.88
756.06
695.58
579.64
543.96
Less: Accumulated Depreciation
340.87
287.61
240.27
192.27
152.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
708.01
468.44
455.31
387.37
391.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
234.73
163.58
43.58
42.31
6.68
Intangible assets under development
0.00
0.00
0.00
0.60
0.48
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
186.77
106.45
77.73
62.19
40.60
Long Term Loans & Advances
72.02
66.82
48.58
22.09
21.12
Other Non Current Assets
1.97
2.50
0.46
0.10
0.14
Total Non-Current Assets
1,264.47
873.96
687.50
525.78
468.44
Current Assets Loans & Advances
Current Investments
52.38
235.04
284.92
205.47
196.02
Inventories
1,010.85
897.82
860.18
709.62
534.06
Sundry Debtors
823.21
641.20
591.87
517.15
420.36
Cash and Bank
226.91
98.79
81.08
12.30
8.47
Other Current Assets
88.59
64.05
74.53
36.81
42.92
Short Term Loans and Advances
50.51
58.43
53.55
43.51
44.85
Total Current Assets
2,252.45
1,995.33
1,946.12
1,524.86
1,246.68
Net Current Assets (Including Current Investments)
990.37
1,053.16
846.54
812.34
668.69
Total Current Assets Excluding Current Investments
2,200.08
1,760.29
1,661.20
1,319.39
1,050.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
3,516.92
2,869.30
2,633.62
2,050.64
1,715.11
Contingent Liabilities
38.18
51.56
39.28
56.59
69.11
Total Debt
0.00
288.96
515.84
521.11
498.71
Book Value per share (adjusted)
190.37
162.07
104.97
87.2675
65.985
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -23.16% vs -43.98% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -9.47% vs 7.17% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 49.16% vs 26.69% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 75.45% vs 36.95% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 12.89% vs 2.53% in Mar 2024
Compare Balance Sheet Results of R R Kabel
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
56.54
19.11
37.43
195.87%
Share Warrants & Outstandings
Total Reserve
2,096.08
5,757.33
-3,661.25
-63.59%
Shareholder's Funds
2,152.62
5,785.75
-3,633.13
-62.79%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
30.24
30.39
-0.15
-0.49%
Other Long Term Liabilities
56.80
50.05
6.75
13.49%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
15.18
20.40
-5.22
-25.59%
Total Non-Current Liabilities
102.21
100.84
1.37
1.36%
Current Liabilities
Trade Payables
762.33
779.15
-16.82
-2.16%
Other Current Liabilities
258.61
372.73
-114.12
-30.62%
Short Term Borrowings
222.03
178.32
43.71
24.51%
Short Term Provisions
19.11
17.81
1.30
7.30%
Total Current Liabilities
1,262.09
1,348.01
-85.92
-6.37%
Total Liabilities
3,516.92
7,234.60
-3,717.68
-51.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,048.88
1,142.44
-93.56
-8.19%
Less: Accumulated Depreciation
340.87
385.67
-44.80
-11.62%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
708.01
756.77
-48.76
-6.44%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
234.73
385.47
-150.74
-39.11%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
186.77
1.72
185.05
10,758.72%
Long Term Loans & Advances
72.02
218.74
-146.72
-67.08%
Other Non Current Assets
1.97
1.00
0.97
97.00%
Total Non-Current Assets
1,264.47
1,600.01
-335.54
-20.97%
Current Assets Loans & Advances
Current Investments
52.38
0.00
52.38
0.00%
Inventories
1,010.85
1,730.33
-719.48
-41.58%
Sundry Debtors
823.21
1,797.25
-974.04
-54.20%
Cash and Bank
226.91
1,915.29
-1,688.38
-88.15%
Other Current Assets
88.59
153.17
-64.58
-42.16%
Short Term Loans and Advances
50.51
38.56
11.95
30.99%
Total Current Assets
2,252.45
5,634.59
-3,382.14
-60.02%
Net Current Assets (Including Current Investments)
990.37
4,286.58
-3,296.21
-76.90%
Total Current Assets Excluding Current Investments
2,200.08
5,634.59
-3,434.51
-60.95%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,516.92
7,234.60
-3,717.68
-51.39%
Contingent Liabilities
38.18
561.07
-522.89
-93.20%
Total Debt
0.00
178.32
-178.32
-100.00%
Book Value per share (adjusted)
190.37
605.49
-415.12
-68.56%
Annual - Borrowings
Borrowings 222.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.16% vs -43.98% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 56.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.47% vs 7.17% in Mar 2024
Annual - Fixed Assets
Fixed Assets 942.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 49.16% vs 26.69% in Mar 2024
Annual - Investments
Investments 186.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 75.45% vs 36.95% in Mar 2024
Annual - Current Assets
Current Assets 2,252.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.89% vs 2.53% in Mar 2024






