RACL Geartech

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE704B01017
  • NSEID: RACLGEAR
  • BSEID: 520073
INR
1,760.90
-68.1 (-3.72%)
BSENSE

Sep 18, 03:30 PM

BSE+NSE Vol: 52.86 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.21
11.20
11.20
10.78
10.78
10.78
Share Warrants & Outstandings
Total Reserve
340.15
215.40
193.62
156.70
120.63
97.25
Shareholder's Funds
352.36
226.60
204.82
167.48
131.41
108.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
59.63
85.10
105.23
85.48
71.37
51.73
Secured Loans
59.63
84.23
102.34
80.04
63.49
41.23
Unsecured Loans
0.00
0.87
2.89
5.44
7.88
10.50
Deferred Tax Assets / Liabilities
18.22
15.69
12.32
8.78
6.73
5.31
Other Long Term Liabilities
8.45
9.64
5.87
0.75
1.58
2.32
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.36
9.24
8.37
8.02
7.70
6.91
Total Non-Current Liabilities
95.66
119.67
131.79
103.03
87.38
66.27
Current Liabilities
Trade Payables
61.00
49.42
48.10
37.66
29.18
28.12
Other Current Liabilities
25.19
19.53
17.01
18.25
11.14
13.16
Short Term Borrowings
164.92
220.02
176.02
115.78
90.46
54.32
Short Term Provisions
2.36
1.87
1.92
2.05
1.62
1.30
Total Current Liabilities
253.47
290.84
243.05
173.74
132.41
96.90
Total Liabilities
701.49
637.11
579.65
444.24
351.19
271.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
454.79
403.35
387.47
292.42
226.80
175.27
Less: Accumulated Depreciation
132.61
102.53
82.83
64.46
48.37
33.83
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
322.18
300.82
303.78
227.05
177.52
140.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2.64
4.62
6.41
1.76
3.91
0.80
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.40
1.40
0.00
0.00
0.00
0.00
Long Term Loans & Advances
5.65
4.14
4.43
17.40
7.54
9.23
Other Non Current Assets
0.52
0.52
0.00
0.00
0.00
0.00
Total Non-Current Assets
352.53
333.26
314.62
246.22
188.98
150.49
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
147.42
153.29
126.71
95.30
56.75
42.45
Sundry Debtors
145.99
125.18
107.23
84.49
76.92
55.19
Cash and Bank
13.95
2.56
0.78
2.75
0.75
0.81
Other Current Assets
1.57
2.05
1.52
1.35
3.18
2.42
Short Term Loans and Advances
40.03
20.77
28.78
14.13
24.62
19.83
Total Current Assets
348.96
303.85
265.02
198.02
162.21
120.70
Net Current Assets (Including Current Investments)
95.49
13.01
21.98
24.29
29.81
23.80
Total Current Assets Excluding Current Investments
348.96
303.85
265.02
198.02
162.21
120.70
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
701.49
637.11
579.65
444.24
351.19
271.20
Contingent Liabilities
0.03
72.57
0.73
0.00
0.89
2.03
Total Debt
224.55
305.12
281.25
201.26
161.83
106.05
Book Value per share (adjusted)
288.58
202.32
182.85
155.34
121.88
100.2
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -26.41% vs 8.49% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -12.34% vs 64.22% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 6.34% vs -1.53% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 14.85% vs 14.65% in Mar 2025

Compare Balance Sheet Results of RACL Geartech
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.21
42.93
-30.72
-71.56%
Share Warrants & Outstandings
Total Reserve
340.15
961.18
-621.03
-64.61%
Shareholder's Funds
352.36
1,004.11
-651.75
-64.91%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
59.63
129.85
-70.22
-54.08%
Secured Loans
59.63
129.85
-70.22
-54.08%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
18.22
-4.25
22.47
528.71%
Other Long Term Liabilities
8.45
0.00
8.45
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
9.36
0.00
9.36
0.00%
Total Non-Current Liabilities
95.66
91.39
4.27
4.67%
Current Liabilities
Trade Payables
61.00
272.31
-211.31
-77.60%
Other Current Liabilities
25.19
42.03
-16.84
-40.07%
Short Term Borrowings
164.92
88.24
76.68
86.90%
Short Term Provisions
2.36
17.87
-15.51
-86.79%
Total Current Liabilities
253.47
420.46
-166.99
-39.72%
Total Liabilities
701.49
1,515.96
-814.47
-53.73%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
454.79
1,050.50
-595.71
-56.71%
Less: Accumulated Depreciation
132.61
591.60
-458.99
-77.58%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
322.18
458.91
-136.73
-29.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.64
34.66
-32.02
-92.38%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.40
0.00
1.40
0.00%
Long Term Loans & Advances
5.65
24.50
-18.85
-76.94%
Other Non Current Assets
0.52
0.01
0.51
5,100.00%
Total Non-Current Assets
352.53
518.07
-165.54
-31.95%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
147.42
247.74
-100.32
-40.49%
Sundry Debtors
145.99
610.90
-464.91
-76.10%
Cash and Bank
13.95
37.95
-24.00
-63.24%
Other Current Assets
1.57
90.14
-88.57
-98.26%
Short Term Loans and Advances
40.03
11.15
28.88
259.01%
Total Current Assets
348.96
997.89
-648.93
-65.03%
Net Current Assets (Including Current Investments)
95.49
577.43
-481.94
-83.46%
Total Current Assets Excluding Current Investments
348.96
997.89
-648.93
-65.03%
Miscellaneous Expenses not written off
0.00
0.01
-0.01
-100.00%
Total Assets
701.49
1,515.96
-814.47
-53.73%
Contingent Liabilities
0.03
1.86
-1.83
-98.39%
Total Debt
224.55
149.67
74.88
50.03%
Book Value per share (adjusted)
288.58
233.89
54.69
23.38%
Annual - Borrowings
Borrowings 224.55 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -26.41% vs 8.49% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.45 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -12.34% vs 64.22% in Mar 2025

Annual - Fixed Assets
Fixed Assets 324.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.34% vs -1.53% in Mar 2025

Annual - Investments
Investments 1.40 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 348.96 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 14.85% vs 14.65% in Mar 2025