RACL Geartech

61
Hold
  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE704B01017
  • NSEID: RACLGEAR
  • BSEID: 520073
INR
1,041.80
8.4 (0.81%)
BSENSE

Dec 05

BSE+NSE Vol: 11.2 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
415.00
409.00
358.00
271.00
203.00
212.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
415.00
409.00
358.00
271.00
203.00
212.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-13.00
-19.00
-7.00
2.00
-2.00
Raw Materials Consumed
121.00
129.00
129.00
97.00
58.00
70.00
Power & Fuel Cost
26.00
26.00
23.00
18.00
12.00
13.00
Employee Cost
47.00
43.00
36.00
30.00
25.00
24.00
Operating Expenses
104.00
102.00
81.00
59.00
41.00
48.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
17.00
13.00
12.00
9.00
7.00
6.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
3.00
6.00
1.00
1.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
332.00
313.00
276.00
214.00
152.00
171.00
Operating Profit (PBDIT) excl Other Income
82.00
95.00
81.00
57.00
51.00
41.00
Other Income
9.00
5.00
9.00
3.00
4.00
0.00
Operating Profit (PBDIT)
92.00
101.00
90.00
61.00
55.00
41.00
Interest
29.00
23.00
20.00
12.00
8.00
8.00
Profit before Depriciation and Tax
62.00
77.00
70.00
48.00
46.00
33.00
Depreciation
29.00
24.00
18.00
15.00
16.00
11.00
Profit Before Taxation & Exceptional Items
32.00
53.00
51.00
32.00
30.00
21.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
32.00
53.00
51.00
32.00
30.00
21.00
Provision for Tax
8.00
14.00
13.00
9.00
6.00
4.00
Profit After Tax
23.00
39.00
37.00
23.00
23.00
16.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
186.00
149.00
113.00
89.00
66.00
51.00
Profit Available for appropriations
210.00
188.00
150.00
113.00
90.00
68.00
Appropriations
210.00
188.00
150.00
113.00
90.00
68.00
Equity Dividend (%)
0.00%
15.00%
15.00%
10.00%
10.00%
10.00%
Earnings Per Share
22.02
36.54
34.72
22.17
21.79
15.90
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.35% vs 14.32% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -14.00% vs 17.44% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 26.37% vs 14.41% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -39.74% vs 5.27% in Mar 2024

Compare Profit and Loss Results of RACL Geartech
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
415.00
741.00
-326.00
-43.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
415.00
741.00
-326.00
-43.99%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
3.00
-3.00
-100.00%
Raw Materials Consumed
121.00
619.00
-498.00
-80.45%
Power & Fuel Cost
26.00
0.00
26.00
0%
Employee Cost
47.00
34.00
13.00
38.24%
Operating Expenses
104.00
0.00
104.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
17.00
0.00
17.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
14.00
-7.00
-50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
332.00
684.00
-352.00
-51.46%
Operating Profit (PBDIT) excl Other Income
82.00
56.00
26.00
46.43%
Other Income
9.00
35.00
-26.00
-74.29%
Operating Profit (PBDIT)
92.00
92.00
0.00
0.00%
Interest
29.00
0.00
29.00
0%
Profit before Depriciation and Tax
62.00
92.00
-30.00
-32.61%
Depreciation
29.00
1.00
28.00
2,800.00%
Profit Before Taxation & Exceptional Items
32.00
91.00
-59.00
-64.84%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
32.00
91.00
-59.00
-64.84%
Provision for Tax
8.00
17.00
-9.00
-52.94%
Profit After Tax
23.00
73.00
-50.00
-68.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
186.00
163.00
23.00
14.11%
Profit Available for appropriations
210.00
237.00
-27.00
-11.39%
Appropriations
210.00
237.00
-27.00
-11.39%
Equity Dividend (%)
0%
270%
-270.00
Earnings Per Share
22.02
59.23
-37.21
-62.82%
Profit And Loss - Net Sales
Net Sales 415.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.35% vs 14.32% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.00% vs 17.44% in Mar 2024

Profit And Loss - Interest
Interest 29.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.37% vs 14.41% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 23.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -39.74% vs 5.27% in Mar 2024