Raja Bahadur Int

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE491N01016
  • NSEID:
  • BSEID: 503127
INR
4,488.00
0.00 (0.00%)
BSENSE

Dec 04

BSE+NSE Vol: 53

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
2.50
2.50
2.50
2.50
2.50
2.50
Share Warrants & Outstandings
Total Reserve
9.29
10.23
9.08
13.51
18.50
1.17
Shareholder's Funds
11.79
12.73
11.58
16.01
21.00
3.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
198.60
136.45
108.40
54.40
54.52
79.87
Secured Loans
198.60
136.45
108.40
54.40
54.52
79.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-14.91
-17.40
-17.76
-17.13
-13.59
-0.02
Other Long Term Liabilities
6.27
6.38
4.95
1.9
2.37
2.26
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.11
0.09
0.06
0.07
0.07
0.07
Total Non-Current Liabilities
185.51
121.99
93.85
39.24
42.46
81.25
Current Liabilities
Trade Payables
6.71
6.88
11.55
8.51
7.20
10.51
Other Current Liabilities
2.51
2.84
2.70
7.16
9.14
38.16
Short Term Borrowings
18.69
19.63
20.03
25.45
20.22
19.73
Short Term Provisions
1.61
1.50
1.31
1.29
1.22
1.27
Total Current Liabilities
29.52
30.84
35.59
42.40
37.77
69.66
Total Liabilities
226.82
165.57
141.01
97.65
101.23
154.57
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
99.25
100.49
55.07
50.80
50.21
50.76
Less: Accumulated Depreciation
7.57
8.11
6.50
5.63
4.53
4.02
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
91.68
92.37
48.58
45.17
45.68
46.74
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
87.56
34.68
51.86
19.35
5.88
0.11
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
2.44
1.90
Other Non Current Assets
0.11
0.11
0.11
0.11
0.11
0.11
Total Non-Current Assets
179.35
127.17
100.55
64.63
54.11
48.87
Current Assets Loans & Advances
Current Investments
3.78
6.57
3.26
4.63
8.18
2.13
Inventories
0.06
0.06
0.53
5.06
25.26
94.40
Sundry Debtors
9.49
9.90
6.56
12.56
4.51
0.73
Cash and Bank
10.76
3.57
12.92
1.23
1.97
2.57
Other Current Assets
2.17
2.93
1.76
0.02
4.06
4.29
Short Term Loans and Advances
21.20
15.36
15.44
9.53
3.15
1.60
Total Current Assets
47.47
38.40
40.47
33.03
47.12
105.71
Net Current Assets (Including Current Investments)
17.95
7.56
4.88
-9.38
9.35
36.05
Total Current Assets Excluding Current Investments
43.69
31.83
37.21
28.40
38.94
103.58
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
226.82
165.57
141.01
97.65
101.23
154.57
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
149.02
124.83
79.84
72.90
97.74
Book Value per share (adjusted)
-20.7
17.14
-29.22
148.2
347.74
-345.56
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 39.45% vs 20.47% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -1.72% vs 28.89% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 41.08% vs 26.51% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 23.62% vs -5.11% in Mar 2024

Compare Balance Sheet Results of Raja Bahadur Int
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.50
0
2.50
0.00%
Share Warrants & Outstandings
Total Reserve
9.29
0
9.29
0.00%
Shareholder's Funds
11.79
0
11.79
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
198.60
0
198.60
0.00%
Secured Loans
198.60
0
198.60
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-14.91
0
-14.91
0.00%
Other Long Term Liabilities
6.27
0
6.27
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.11
0
0.11
0.00%
Total Non-Current Liabilities
185.51
0
185.51
0.00%
Current Liabilities
Trade Payables
6.71
0
6.71
0.00%
Other Current Liabilities
2.51
0
2.51
0.00%
Short Term Borrowings
18.69
0
18.69
0.00%
Short Term Provisions
1.61
0
1.61
0.00%
Total Current Liabilities
29.52
0
29.52
0.00%
Total Liabilities
226.82
0
226.82
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
99.25
0
99.25
0.00%
Less: Accumulated Depreciation
7.57
0
7.57
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
91.68
0
91.68
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
87.56
0
87.56
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
0.00
0
0.00
0.00%
Other Non Current Assets
0.11
0
0.11
0.00%
Total Non-Current Assets
179.35
0
179.35
0.00%
Current Assets Loans & Advances
Current Investments
3.78
0
3.78
0.00%
Inventories
0.06
0
0.06
0.00%
Sundry Debtors
9.49
0
9.49
0.00%
Cash and Bank
10.76
0
10.76
0.00%
Other Current Assets
2.17
0
2.17
0.00%
Short Term Loans and Advances
21.20
0
21.20
0.00%
Total Current Assets
47.47
0
47.47
0.00%
Net Current Assets (Including Current Investments)
17.95
0
17.95
0.00%
Total Current Assets Excluding Current Investments
43.69
0
43.69
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
226.82
0
226.82
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
-20.70
0
-20.70
0.00%
Annual - Borrowings
Borrowings 212.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 39.45% vs 20.47% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.72% vs 28.89% in Mar 2024

Annual - Fixed Assets
Fixed Assets 179.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.08% vs 26.51% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 47.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.62% vs -5.11% in Mar 2024