Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 436.80% vs -63.56% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 6.10% vs -3.57% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 20.00% vs 15.38% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -7.42% vs -1.04% in Mar 2024
Compare Balance Sheet Results of Rapicut Carbides
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.37
2.52
2.85
113.10%
Share Warrants & Outstandings
Total Reserve
14.21
5.93
8.28
139.63%
Shareholder's Funds
19.58
8.46
11.12
131.44%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.56
-0.56
-100.00%
Secured Loans
0.00
0.52
-0.52
-100.00%
Unsecured Loans
0.00
0.04
-0.04
-100.00%
Deferred Tax Assets / Liabilities
-0.05
0.04
-0.09
-225.00%
Other Long Term Liabilities
0.00
0.04
-0.04
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.06
0.00
1.06
0.00%
Total Non-Current Liabilities
1.01
0.64
0.37
57.81%
Current Liabilities
Trade Payables
2.92
1.66
1.26
75.90%
Other Current Liabilities
1.36
1.51
-0.15
-9.93%
Short Term Borrowings
6.71
4.00
2.71
67.75%
Short Term Provisions
0.15
0.00
0.15
0.00%
Total Current Liabilities
11.15
7.17
3.98
55.51%
Total Liabilities
31.73
16.26
15.47
95.14%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
16.11
4.42
11.69
264.48%
Less: Accumulated Depreciation
11.41
1.28
10.13
791.41%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.69
3.15
1.54
48.89%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
0.00
0.18
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.18
0.01
0.17
1,700.00%
Long Term Loans & Advances
0.36
0.00
0.36
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
5.41
3.16
2.25
71.20%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
17.70
0.35
17.35
4,957.14%
Sundry Debtors
6.50
8.02
-1.52
-18.95%
Cash and Bank
0.17
0.40
-0.23
-57.50%
Other Current Assets
0.15
0.60
-0.45
-75.00%
Short Term Loans and Advances
1.81
3.73
-1.92
-51.47%
Total Current Assets
26.33
13.10
13.23
100.99%
Net Current Assets (Including Current Investments)
15.18
5.93
9.25
155.99%
Total Current Assets Excluding Current Investments
26.33
13.10
13.23
100.99%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
31.73
16.26
15.47
95.14%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
6.71
4.55
2.16
47.47%
Book Value per share (adjusted)
36.46
33.51
2.95
8.80%
Annual - Borrowings
Borrowings 6.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 436.80% vs -63.56% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 4.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.10% vs -3.57% in Mar 2024
Annual - Investments
Investments 0.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.00% vs 15.38% in Mar 2024
Annual - Current Assets
Current Assets 26.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.42% vs -1.04% in Mar 2024






