Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
14.02
14.02
14.02
9.35
9.35
9.35
Share Warrants & Outstandings
Total Reserve
3,623.02
3,126.51
2,589.89
2,238.97
1,978.21
1,699.81
Shareholder's Funds
3,637.04
3,140.53
2,603.90
2,248.32
1,987.56
1,709.16
Minority Interest
27.59
75.67
72.07
0.00
0.00
0.00
Long-Term Borrowings
64.88
21.06
57.24
96.27
145.58
175.63
Secured Loans
29.02
21.06
57.24
96.27
145.58
175.63
Unsecured Loans
35.86
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
77.80
74.06
69.98
42.03
39.34
30.68
Other Long Term Liabilities
96.48
108.47
116.33
10.17
17.3
10.77
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.97
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
241.13
203.59
243.55
148.47
202.23
217.08
Current Liabilities
Trade Payables
458.12
355.99
374.19
314.49
242.33
263.95
Other Current Liabilities
452.98
117.64
316.87
197.03
181.47
304.35
Short Term Borrowings
75.69
121.37
166.94
52.01
0.80
44.36
Short Term Provisions
10.39
5.04
2.76
2.17
2.21
5.67
Total Current Liabilities
997.18
600.04
860.76
565.69
426.80
618.33
Total Liabilities
4,902.94
4,019.83
3,780.28
2,962.48
2,616.59
2,544.57
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,038.79
1,755.30
1,619.08
0.00
1,209.31
789.32
Less: Accumulated Depreciation
690.35
591.41
497.21
0.00
344.20
289.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,348.44
1,163.89
1,121.87
874.63
865.11
499.92
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
189.88
166.53
101.08
106.79
76.32
371.46
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
53.84
21.22
15.08
14.35
11.15
1.31
Other Non Current Assets
7.81
2.52
9.29
1.98
9.46
30.87
Total Non-Current Assets
1,599.97
1,354.15
1,247.31
997.76
962.04
903.57
Current Assets Loans & Advances
Current Investments
179.50
88.71
135.12
108.54
636.51
154.84
Inventories
1,506.00
1,348.70
1,259.17
1,111.97
536.89
859.21
Sundry Debtors
1,265.10
941.45
1,009.22
600.76
402.57
370.18
Cash and Bank
225.22
206.90
34.13
43.78
55.04
174.10
Other Current Assets
37.33
25.09
15.04
12.17
3.80
11.78
Short Term Loans and Advances
89.82
54.82
80.29
87.49
40.23
102.94
Total Current Assets
3,302.96
2,665.68
2,532.97
1,964.72
1,654.55
1,641.01
Net Current Assets (Including Current Investments)
2,305.78
2,065.64
1,672.21
1,399.03
1,227.74
1,022.67
Total Current Assets Excluding Current Investments
3,123.46
2,576.96
2,397.85
1,856.18
1,018.03
1,486.17
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,902.94
4,019.83
3,780.28
2,962.48
2,616.59
2,544.57
Contingent Liabilities
52.86
54.07
52.04
55.05
9.39
7.07
Total Debt
0.00
142.43
224.18
148.28
146.38
219.98
Book Value per share (adjusted)
518.9
448.06
371.5
320.768805125368
283.568557123714
243.849917998907
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -1.31% vs -36.47% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -11.05% vs -6.76% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 15.63% vs 8.79% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 23.91% vs 5.24% in Mar 2024
Compare Balance Sheet Results of Ratnamani Metals
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.02
147.82
-133.80
-90.52%
Share Warrants & Outstandings
Total Reserve
3,623.02
7,306.17
-3,683.15
-50.41%
Shareholder's Funds
3,637.04
7,462.72
-3,825.68
-51.26%
Minority Interest
27.59
266.03
-238.44
-89.63%
Long-Term Borrowings
64.88
463.17
-398.29
-85.99%
Secured Loans
29.02
402.25
-373.23
-92.79%
Unsecured Loans
35.86
60.92
-25.06
-41.14%
Deferred Tax Assets / Liabilities
77.80
319.46
-241.66
-75.65%
Other Long Term Liabilities
96.48
341.39
-244.91
-71.74%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.97
26.33
-24.36
-92.52%
Total Non-Current Liabilities
241.13
1,150.35
-909.22
-79.04%
Current Liabilities
Trade Payables
458.12
3,224.50
-2,766.38
-85.79%
Other Current Liabilities
452.98
2,545.49
-2,092.51
-82.20%
Short Term Borrowings
75.69
460.54
-384.85
-83.56%
Short Term Provisions
10.39
91.58
-81.19
-88.65%
Total Current Liabilities
997.18
6,322.11
-5,324.93
-84.23%
Total Liabilities
4,902.94
15,201.21
-10,298.27
-67.75%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,038.79
7,553.64
-5,514.85
-73.01%
Less: Accumulated Depreciation
690.35
3,200.27
-2,509.92
-78.43%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,348.44
4,353.37
-3,004.93
-69.03%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
189.88
785.37
-595.49
-75.82%
Intangible assets under development
0.00
1.76
-1.76
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
917.89
-917.89
-100.00%
Long Term Loans & Advances
53.84
346.50
-292.66
-84.46%
Other Non Current Assets
7.81
442.09
-434.28
-98.23%
Total Non-Current Assets
1,599.97
6,764.22
-5,164.25
-76.35%
Current Assets Loans & Advances
Current Investments
179.50
546.58
-367.08
-67.16%
Inventories
1,506.00
4,211.54
-2,705.54
-64.24%
Sundry Debtors
1,265.10
1,769.13
-504.03
-28.49%
Cash and Bank
225.22
1,255.35
-1,030.13
-82.06%
Other Current Assets
37.33
135.91
-98.58
-72.53%
Short Term Loans and Advances
89.82
518.48
-428.66
-82.68%
Total Current Assets
3,302.96
8,436.99
-5,134.03
-60.85%
Net Current Assets (Including Current Investments)
2,305.78
2,114.88
190.90
9.03%
Total Current Assets Excluding Current Investments
3,123.46
7,890.41
-4,766.95
-60.41%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,902.94
15,201.21
-10,298.27
-67.75%
Contingent Liabilities
52.86
2,808.95
-2,756.09
-98.12%
Total Debt
0.00
923.71
-923.71
-100.00%
Book Value per share (adjusted)
518.90
283.50
235.40
83.03%
Annual - Borrowings
Borrowings 140.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.31% vs -36.47% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 96.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.05% vs -6.76% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,538.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.63% vs 8.79% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 3,302.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.91% vs 5.24% in Mar 2024






