Redington

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: INE891D01026
  • NSEID: REDINGTON
  • BSEID: 532805
INR
271.65
-6.95 (-2.49%)
BSENSE

Dec 05

BSE+NSE Vol: 11.62 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
156.35
156.35
156.31
156.29
77.84
77.82
Share Warrants & Outstandings
Total Reserve
8,564.69
7,392.37
6,771.04
5,628.66
4,860.67
4,231.03
Shareholder's Funds
8,721.04
7,548.72
6,927.35
5,784.95
4,938.51
4,308.85
Minority Interest
476.16
313.23
365.82
322.75
372.97
381.27
Long-Term Borrowings
15.90
38.73
50.46
90.14
4.56
0.00
Secured Loans
15.75
22.75
50.46
90.14
4.56
0.00
Unsecured Loans
0.15
15.98
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-66.51
-81.66
-39.86
-30.01
-28.37
-25.05
Other Long Term Liabilities
129.1
88.88
120.77
145.51
128.94
164.91
Long Term Trade Payables
0.00
0.00
2.88
6.99
0.00
0.00
Long Term Provisions
208.71
189.22
176.60
155.01
127.02
124.76
Total Non-Current Liabilities
287.20
235.17
310.85
367.64
232.15
264.62
Current Liabilities
Trade Payables
13,391.55
11,868.74
10,971.11
10,154.20
7,299.95
6,275.15
Other Current Liabilities
1,971.35
1,520.86
1,541.15
1,178.69
1,222.35
837.97
Short Term Borrowings
2,603.28
2,768.23
3,076.91
542.65
440.42
2,537.48
Short Term Provisions
55.43
50.23
44.64
26.54
24.40
20.94
Total Current Liabilities
18,021.61
16,208.06
15,633.81
11,902.08
8,987.12
9,671.54
Total Liabilities
27,506.01
24,305.18
23,237.83
18,377.42
14,530.75
14,626.28
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,197.64
1,213.41
1,132.33
917.89
794.95
0.00
Less: Accumulated Depreciation
568.65
536.27
470.54
424.09
367.26
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
628.99
677.14
661.79
493.80
427.69
484.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
11.32
0.55
8.12
84.83
0.29
0.06
Intangible assets under development
4.03
5.83
3.99
0.56
0.65
11.41
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
25.00
12.41
11.37
0.00
0.00
0.00
Long Term Loans & Advances
401.02
269.65
195.51
221.40
210.44
240.61
Other Non Current Assets
6.29
6.33
15.26
11.17
14.53
236.38
Total Non-Current Assets
1,280.50
1,143.15
1,100.31
1,018.04
830.69
972.62
Current Assets Loans & Advances
Current Investments
0.00
0.00
34.35
0.00
0.00
0.00
Inventories
6,286.54
6,652.82
7,085.26
4,383.04
2,902.11
3,672.76
Sundry Debtors
17,330.49
13,934.38
12,030.05
8,675.16
6,800.67
7,032.00
Cash and Bank
1,381.48
1,620.67
1,950.64
3,659.30
3,492.97
2,377.08
Other Current Assets
481.03
372.96
348.85
242.50
202.34
180.26
Short Term Loans and Advances
745.97
581.20
688.37
403.63
314.91
403.40
Total Current Assets
26,225.51
23,162.03
22,137.52
17,359.38
13,700.06
13,653.66
Net Current Assets (Including Current Investments)
8,203.90
6,953.97
6,503.71
5,457.30
4,712.94
3,982.12
Total Current Assets Excluding Current Investments
26,225.51
23,162.03
22,103.17
17,359.38
13,700.06
13,653.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
27,506.01
24,305.18
23,237.83
18,377.42
14,530.75
14,626.28
Contingent Liabilities
563.11
472.50
431.07
147.41
171.40
198.51
Total Debt
2,619.18
2,806.96
3,127.37
632.79
444.98
2,537.48
Book Value per share (adjusted)
111.56
96.56
88.64
74.03
63.445
55.3780298143231
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -6.69% vs -10.25% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 45.25% vs -26.41% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -5.52% vs 1.16% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 101.45% vs 9.15% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 13.23% vs 4.63% in Mar 2024

Compare Balance Sheet Results of Redington
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
156.35
159.85
-3.50
-2.19%
Share Warrants & Outstandings
Total Reserve
8,564.69
0.38
8,564.31
2,253,765.79%
Shareholder's Funds
8,721.04
160.23
8,560.81
5,342.83%
Minority Interest
476.16
0.09
476.07
528,966.67%
Long-Term Borrowings
15.90
0.44
15.46
3,513.64%
Secured Loans
15.75
0.44
15.31
3,479.55%
Unsecured Loans
0.15
0.00
0.15
0.00%
Deferred Tax Assets / Liabilities
-66.51
-0.22
-66.29
-30,131.82%
Other Long Term Liabilities
129.10
0.27
128.83
47,714.81%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
208.71
0.02
208.69
1,043,450.00%
Total Non-Current Liabilities
287.20
0.52
286.68
55,130.77%
Current Liabilities
Trade Payables
13,391.55
76.14
13,315.41
17,488.06%
Other Current Liabilities
1,971.35
12.19
1,959.16
16,071.86%
Short Term Borrowings
2,603.28
1.56
2,601.72
166,776.92%
Short Term Provisions
55.43
0.00
55.43
0.00%
Total Current Liabilities
18,021.61
89.89
17,931.72
19,948.51%
Total Liabilities
27,506.01
250.73
27,255.28
10,870.37%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,197.64
13.92
1,183.72
8,503.74%
Less: Accumulated Depreciation
568.65
4.92
563.73
11,457.93%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
628.99
9.00
619.99
6,888.78%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
11.32
8.45
2.87
33.96%
Intangible assets under development
4.03
0.00
4.03
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
25.00
0.00
25.00
0.00%
Long Term Loans & Advances
401.02
0.76
400.26
52,665.79%
Other Non Current Assets
6.29
0.00
6.29
0.00%
Total Non-Current Assets
1,280.50
18.67
1,261.83
6,758.60%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
6,286.54
41.56
6,244.98
15,026.42%
Sundry Debtors
17,330.49
124.44
17,206.05
13,826.78%
Cash and Bank
1,381.48
2.67
1,378.81
51,640.82%
Other Current Assets
481.03
53.72
427.31
795.44%
Short Term Loans and Advances
745.97
9.67
736.30
7,614.27%
Total Current Assets
26,225.51
232.06
25,993.45
11,201.18%
Net Current Assets (Including Current Investments)
8,203.90
142.17
8,061.73
5,670.49%
Total Current Assets Excluding Current Investments
26,225.51
232.06
25,993.45
11,201.18%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
27,506.01
250.73
27,255.28
10,870.37%
Contingent Liabilities
563.11
411.69
151.42
36.78%
Total Debt
2,619.18
2.00
2,617.18
130,859.00%
Book Value per share (adjusted)
111.56
1.00
110.56
11,056.00%
Annual - Borrowings
Borrowings 2,619.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.69% vs -10.25% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 129.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.25% vs -26.41% in Mar 2024

Annual - Fixed Assets
Fixed Assets 640.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.52% vs 1.16% in Mar 2024

Annual - Investments
Investments 25.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 101.45% vs 9.15% in Mar 2024

Annual - Current Assets
Current Assets 26,225.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.23% vs 4.63% in Mar 2024