Redington

72
Buy
  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: INE891D01026
  • NSEID: REDINGTON
  • BSEID: 532805
INR
270.00
-8.6 (-3.09%)
BSENSE

Dec 05

BSE+NSE Vol: 15.14 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
99,333.00
89,345.00
79,376.00
62,644.00
56,945.00
51,465.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
99,333.00
89,345.00
79,376.00
62,644.00
56,945.00
51,465.00
Expenditure (Ex Depriciation)
Stock Adjustments
434.00
586.00
-2,440.00
-1,296.00
690.00
371.00
Raw Materials Consumed
93,679.00
83,693.00
77,073.00
60,151.00
53,110.00
48,276.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,423.00
1,289.00
1,168.00
885.00
831.00
783.00
Operating Expenses
385.00
492.00
327.00
163.00
179.00
145.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
425.00
455.00
331.00
351.00
266.00
321.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
299.00
286.00
241.00
184.00
178.00
185.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
97,179.00
87,336.00
77,174.00
60,805.00
55,554.00
50,372.00
Operating Profit (PBDIT) excl Other Income
2,154.00
2,008.00
2,202.00
1,838.00
1,391.00
1,092.00
Other Income
228.00
263.00
141.00
87.00
95.00
48.00
Operating Profit (PBDIT)
2,382.00
2,272.00
2,344.00
1,926.00
1,487.00
1,141.00
Interest
455.00
516.00
355.00
162.00
204.00
288.00
Profit before Depriciation and Tax
1,926.00
1,755.00
1,988.00
1,763.00
1,282.00
852.00
Depreciation
217.00
181.00
155.00
141.00
148.00
155.00
Profit Before Taxation & Exceptional Items
1,709.00
1,574.00
1,833.00
1,622.00
1,134.00
696.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,334.00
1,574.00
1,833.00
1,622.00
1,128.00
692.00
Provision for Tax
514.00
336.00
394.00
307.00
341.00
158.00
Profit After Tax
1,820.00
1,238.00
1,439.00
1,314.00
786.00
533.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
6,316.00
5,660.00
4,783.00
3,956.00
3,196.00
3,050.00
Profit Available for appropriations
7,920.00
6,878.00
6,176.00
5,236.00
3,952.00
3,565.00
Appropriations
7,920.00
6,878.00
6,176.00
5,236.00
3,952.00
3,565.00
Equity Dividend (%)
340.00%
310.00%
360.00%
330.00%
580.00%
215.00%
Earnings Per Share
20.53
15.59
17.82
16.40
19.44
13.24
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.18% vs 12.56% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 7.26% vs -8.79% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -11.78% vs 45.39% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 46.99% vs -13.95% in Mar 2024

Compare Profit and Loss Results of Redington
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
99,333.00
548.00
98,785.00
18,026.46%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
99,333.00
548.00
98,785.00
18,026.46%
Expenditure (Ex Depriciation)
Stock Adjustments
434.00
-8.00
442.00
5,525.00%
Raw Materials Consumed
93,679.00
470.00
93,209.00
19,831.70%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,423.00
3.00
1,420.00
47,333.33%
Operating Expenses
385.00
1.00
384.00
38,400.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
425.00
2.00
423.00
21,150.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
299.00
0.00
299.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
97,179.00
479.00
96,700.00
20,187.89%
Operating Profit (PBDIT) excl Other Income
2,154.00
69.00
2,085.00
3,021.74%
Other Income
228.00
2.00
226.00
11,300.00%
Operating Profit (PBDIT)
2,382.00
71.00
2,311.00
3,254.93%
Interest
455.00
0.00
455.00
0%
Profit before Depriciation and Tax
1,926.00
71.00
1,855.00
2,612.68%
Depreciation
217.00
1.00
216.00
21,600.00%
Profit Before Taxation & Exceptional Items
1,709.00
69.00
1,640.00
2,376.81%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,334.00
69.00
2,265.00
3,282.61%
Provision for Tax
514.00
0.00
514.00
0%
Profit After Tax
1,820.00
69.00
1,751.00
2,537.68%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
6,316.00
-72.00
6,388.00
8,872.22%
Profit Available for appropriations
7,920.00
-3.00
7,923.00
264,100.00%
Appropriations
7,920.00
-3.00
7,923.00
264,100.00%
Equity Dividend (%)
340%
0%
340.00
Earnings Per Share
20.53
17.49
3.04
17.38%
Profit And Loss - Net Sales
Net Sales 99,333.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.18% vs 12.56% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,154.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.26% vs -8.79% in Mar 2024

Profit And Loss - Interest
Interest 455.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.78% vs 45.39% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,820.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 46.99% vs -13.95% in Mar 2024