Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -50.51% vs 24.76% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 15.00% vs -11.30% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -19.95% vs 6.30% in Mar 2024
Compare Balance Sheet Results of Remi Edelstahl
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.98
24.13
-13.15
-54.50%
Share Warrants & Outstandings
Total Reserve
35.01
75.28
-40.27
-53.49%
Shareholder's Funds
45.99
99.42
-53.43
-53.74%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
9.00
294.17
-285.17
-96.94%
Secured Loans
0.00
180.26
-180.26
-100.00%
Unsecured Loans
9.00
113.91
-104.91
-92.10%
Deferred Tax Assets / Liabilities
1.86
3.16
-1.30
-41.14%
Other Long Term Liabilities
0.60
0.16
0.44
275.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.02
0.00
1.02
0.00%
Total Non-Current Liabilities
12.47
297.49
-285.02
-95.81%
Current Liabilities
Trade Payables
7.06
19.90
-12.84
-64.52%
Other Current Liabilities
4.40
20.08
-15.68
-78.09%
Short Term Borrowings
5.96
63.92
-57.96
-90.68%
Short Term Provisions
0.82
0.00
0.82
0.00%
Total Current Liabilities
18.24
103.90
-85.66
-82.44%
Total Liabilities
76.71
500.81
-424.10
-84.68%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
96.41
55.07
41.34
75.07%
Less: Accumulated Depreciation
71.49
30.41
41.08
135.09%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
24.92
24.66
0.26
1.05%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
338.02
-338.02
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.06
2.31
-2.25
-97.40%
Long Term Loans & Advances
1.90
16.52
-14.62
-88.50%
Other Non Current Assets
0.15
3.43
-3.28
-95.63%
Total Non-Current Assets
27.03
384.94
-357.91
-92.98%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
27.58
36.41
-8.83
-24.25%
Sundry Debtors
16.54
1.01
15.53
1,537.62%
Cash and Bank
1.75
0.14
1.61
1,150.00%
Other Current Assets
1.03
0.22
0.81
368.18%
Short Term Loans and Advances
2.79
78.09
-75.30
-96.43%
Total Current Assets
49.68
115.87
-66.19
-57.12%
Net Current Assets (Including Current Investments)
31.44
11.96
19.48
162.88%
Total Current Assets Excluding Current Investments
49.68
115.87
-66.19
-57.12%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
76.71
500.81
-424.10
-84.68%
Contingent Liabilities
19.11
92.00
-72.89
-79.23%
Total Debt
14.96
358.09
-343.13
-95.82%
Book Value per share (adjusted)
41.88
41.19
0.69
1.68%
Annual - Borrowings
Borrowings 14.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -50.51% vs 24.76% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.60 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 24.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.00% vs -11.30% in Mar 2024
Annual - Investments
Investments 0.06 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 49.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -19.95% vs 6.30% in Mar 2024






