Repro India

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE461B01014
  • NSEID: REPRO
  • BSEID: 532687
INR
370.35
-11.1 (-2.91%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 10.58 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
14.35
14.32
14.30
12.73
12.71
12.09
Share Warrants & Outstandings
Total Reserve
334.59
367.60
369.35
257.45
248.14
238.13
Shareholder's Funds
349.62
382.20
383.68
296.59
268.54
253.94
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
70.35
20.93
1.38
38.26
20.66
56.54
Secured Loans
70.35
20.93
1.38
38.26
20.66
56.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-25.15
-37.18
-34.66
-34.42
-34.19
-33.72
Other Long Term Liabilities
11.87
18.99
13.8
20.04
26.4
29.64
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.10
5.69
4.75
5.40
5.28
5.10
Total Non-Current Liabilities
63.17
8.43
-14.73
29.28
18.15
57.56
Current Liabilities
Trade Payables
67.04
50.28
49.04
51.98
39.71
33.15
Other Current Liabilities
23.56
16.85
16.70
22.38
32.73
57.20
Short Term Borrowings
95.62
50.52
27.67
27.32
34.37
31.49
Short Term Provisions
1.49
1.51
1.11
1.19
1.31
1.03
Total Current Liabilities
187.71
119.16
94.52
102.87
108.12
122.87
Total Liabilities
600.50
509.79
463.47
428.74
394.81
434.37
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
267.64
389.71
328.02
324.64
310.08
335.42
Less: Accumulated Depreciation
27.16
138.47
118.76
100.65
85.81
77.47
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
240.48
251.24
209.26
223.99
224.27
257.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
11.41
4.42
11.74
0.00
1.96
8.21
Intangible assets under development
46.94
44.77
38.24
11.23
2.40
0.39
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
11.75
17.14
11.13
10.03
7.63
10.03
Other Non Current Assets
0.86
1.24
1.71
1.15
0.28
0.00
Total Non-Current Assets
326.75
342.20
286.52
272.33
267.66
309.95
Current Assets Loans & Advances
Current Investments
4.22
2.09
0.51
1.49
0.00
0.00
Inventories
69.24
51.96
46.93
57.03
38.99
28.04
Sundry Debtors
75.18
61.07
79.78
68.33
63.43
79.65
Cash and Bank
18.93
9.05
7.70
3.87
6.59
6.47
Other Current Assets
70.63
9.06
18.76
6.67
11.85
4.54
Short Term Loans and Advances
35.55
34.36
23.27
19.02
6.29
5.72
Total Current Assets
273.75
167.59
176.95
156.41
127.15
124.42
Net Current Assets (Including Current Investments)
86.04
48.43
82.43
53.54
19.03
1.55
Total Current Assets Excluding Current Investments
269.53
165.50
176.44
154.92
127.15
124.42
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
600.50
509.79
463.47
428.74
394.81
434.37
Contingent Liabilities
62.22
62.22
62.22
62.22
45.12
45.12
Total Debt
165.97
71.45
29.05
65.58
55.03
88.03
Book Value per share (adjusted)
243.64
266.9
268.31
212.51
205.38
210.04
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 132.29% vs 145.96% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -37.49% vs 37.61% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -1.47% vs 15.68% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 63.35% vs -5.29% in Mar 2025

Compare Balance Sheet Results of Repro India
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.35
29.74
-15.39
-51.75%
Share Warrants & Outstandings
Total Reserve
334.59
204.82
129.77
63.36%
Shareholder's Funds
349.62
234.56
115.06
49.05%
Minority Interest
0.00
1.14
-1.14
-100.00%
Long-Term Borrowings
70.35
0.00
70.35
0.00%
Secured Loans
70.35
0.00
70.35
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-25.15
-1.05
-24.10
-2,295.24%
Other Long Term Liabilities
11.87
19.28
-7.41
-38.43%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.10
5.04
1.06
21.03%
Total Non-Current Liabilities
63.17
23.27
39.90
171.47%
Current Liabilities
Trade Payables
67.04
57.80
9.24
15.99%
Other Current Liabilities
23.56
14.42
9.14
63.38%
Short Term Borrowings
95.62
6.36
89.26
1,403.46%
Short Term Provisions
1.49
0.08
1.41
1,762.50%
Total Current Liabilities
187.71
78.66
109.05
138.63%
Total Liabilities
600.50
337.63
262.87
77.86%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
267.64
196.59
71.05
36.14%
Less: Accumulated Depreciation
27.16
101.64
-74.48
-73.28%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
240.48
94.95
145.53
153.27%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
11.41
14.66
-3.25
-22.17%
Intangible assets under development
46.94
0.00
46.94
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
9.80
-9.80
-100.00%
Long Term Loans & Advances
11.75
11.91
-0.16
-1.34%
Other Non Current Assets
0.86
0.64
0.22
34.37%
Total Non-Current Assets
326.75
150.43
176.32
117.21%
Current Assets Loans & Advances
Current Investments
4.22
0.00
4.22
0.00%
Inventories
69.24
93.50
-24.26
-25.95%
Sundry Debtors
75.18
53.88
21.30
39.53%
Cash and Bank
18.93
31.13
-12.20
-39.19%
Other Current Assets
70.63
2.07
68.56
3,312.08%
Short Term Loans and Advances
35.55
6.63
28.92
436.20%
Total Current Assets
273.75
187.21
86.54
46.23%
Net Current Assets (Including Current Investments)
86.04
108.55
-22.51
-20.74%
Total Current Assets Excluding Current Investments
269.53
187.21
82.32
43.97%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
600.50
337.63
262.87
77.86%
Contingent Liabilities
62.22
5.24
56.98
1,087.40%
Total Debt
165.97
6.36
159.61
2,509.59%
Book Value per share (adjusted)
243.64
39.43
204.21
517.91%
Annual - Borrowings
Borrowings 165.97 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 132.29% vs 145.96% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.87 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -37.49% vs 37.61% in Mar 2025

Annual - Fixed Assets
Fixed Assets 251.89 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.47% vs 15.68% in Mar 2025

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 273.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 63.35% vs -5.29% in Mar 2025