Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
465.00
479.00
421.00
287.00
138.00
367.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
465.00
479.00
421.00
287.00
138.00
367.00
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
7.00
-15.00
0.00
3.00
26.00
Raw Materials Consumed
267.00
257.00
242.00
149.00
66.00
157.00
Power & Fuel Cost
6.00
5.00
6.00
5.00
3.00
5.00
Employee Cost
44.00
40.00
37.00
37.00
26.00
30.00
Operating Expenses
27.00
32.00
19.00
16.00
10.00
25.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
26.00
27.00
31.00
26.00
4.00
20.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
2.00
7.00
1.00
13.00
27.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
434.00
427.00
378.00
274.00
142.00
321.00
Operating Profit (PBDIT) excl Other Income
31.00
51.00
43.00
13.00
-4.00
45.00
Other Income
6.00
2.00
0.00
1.00
0.00
1.00
Operating Profit (PBDIT)
38.00
53.00
44.00
14.00
-4.00
46.00
Interest
8.00
9.00
11.00
11.00
14.00
10.00
Profit before Depriciation and Tax
29.00
44.00
33.00
2.00
-18.00
36.00
Depreciation
31.00
29.00
24.00
26.00
27.00
19.00
Profit Before Taxation & Exceptional Items
-1.00
14.00
8.00
-24.00
-46.00
17.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-1.00
14.00
8.00
-24.00
-46.00
17.00
Provision for Tax
0.00
2.00
0.00
0.00
-3.00
-1.00
Profit After Tax
-2.00
12.00
8.00
-23.00
-43.00
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
87.00
75.00
70.00
93.00
136.00
120.00
Profit Available for appropriations
85.00
88.00
79.00
70.00
93.00
139.00
Appropriations
85.00
88.00
79.00
70.00
93.00
139.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-1.44
8.70
6.87
-18.74
-35.88
15.55
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -10.09% vs -18.58% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 9.20% vs -38.14% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 9.30% vs -13.15% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -665.34% vs -163.28% in Mar 2025
Compare Profit and Loss Results of Repro India
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
465.00
543.00
-78.00
-14.36%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
465.00
543.00
-78.00
-14.36%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
1.00
-7.00
-700.00%
Raw Materials Consumed
267.00
327.00
-60.00
-18.35%
Power & Fuel Cost
6.00
4.00
2.00
50.00%
Employee Cost
44.00
79.00
-35.00
-44.30%
Operating Expenses
27.00
9.00
18.00
200.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
26.00
29.00
-3.00
-10.34%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
7.00
-4.00
-57.14%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
434.00
479.00
-45.00
-9.39%
Operating Profit (PBDIT) excl Other Income
31.00
64.00
-33.00
-51.56%
Other Income
6.00
4.00
2.00
50.00%
Operating Profit (PBDIT)
38.00
69.00
-31.00
-44.93%
Interest
8.00
2.00
6.00
300.00%
Profit before Depriciation and Tax
29.00
66.00
-37.00
-56.06%
Depreciation
31.00
14.00
17.00
121.43%
Profit Before Taxation & Exceptional Items
-1.00
51.00
-52.00
-101.96%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-1.00
51.00
-52.00
-101.96%
Provision for Tax
0.00
13.00
-13.00
-100.00%
Profit After Tax
-2.00
37.00
-39.00
-105.41%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
87.00
15.00
72.00
480.00%
Profit Available for appropriations
85.00
53.00
32.00
60.38%
Appropriations
85.00
53.00
32.00
60.38%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
-1.44
6.4
-7.84
-122.50%
Profit And Loss - Net Sales
Net Sales 232.55 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -10.09% vs -18.58% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.33 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 9.20% vs -38.14% in Mar 2025
Profit And Loss - Interest
Interest 9.17 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 9.30% vs -13.15% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax -36.66 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -665.34% vs -163.28% in Mar 2025






