Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -32.21% vs -8.80% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 56.00% vs 61.29% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 19.75% vs 2.67% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -3.40% vs 9.62% in Mar 2024
Compare Balance Sheet Results of Royale Manor
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
19.83
15.50
4.33
27.94%
Share Warrants & Outstandings
Total Reserve
41.49
28.15
13.34
47.39%
Shareholder's Funds
61.33
43.65
17.68
40.50%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
4.12
2.69
1.43
53.16%
Secured Loans
4.12
2.69
1.43
53.16%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.37
0.34
-1.71
-502.94%
Other Long Term Liabilities
0.78
0.16
0.62
387.50%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.20
0.00
0.20
0.00%
Total Non-Current Liabilities
3.72
2.88
0.84
29.17%
Current Liabilities
Trade Payables
1.23
0.60
0.63
105.00%
Other Current Liabilities
1.38
0.99
0.39
39.39%
Short Term Borrowings
1.72
1.27
0.45
35.43%
Short Term Provisions
0.45
0.00
0.45
0.00%
Total Current Liabilities
4.78
2.86
1.92
67.13%
Total Liabilities
69.82
49.39
20.43
41.36%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
53.06
12.56
40.50
322.45%
Less: Accumulated Depreciation
30.69
5.90
24.79
420.17%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
22.37
6.66
15.71
235.89%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.10
6.86
-5.76
-83.97%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.85
6.38
-3.53
-55.33%
Long Term Loans & Advances
10.64
0.00
10.64
0.00%
Other Non Current Assets
15.80
0.07
15.73
22,471.43%
Total Non-Current Assets
52.75
19.96
32.79
164.28%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.60
0.00
1.60
0.00%
Sundry Debtors
1.50
0.13
1.37
1,053.85%
Cash and Bank
4.03
26.37
-22.34
-84.72%
Other Current Assets
2.90
1.07
1.83
171.03%
Short Term Loans and Advances
7.05
1.87
5.18
277.01%
Total Current Assets
17.07
29.43
-12.36
-42.00%
Net Current Assets (Including Current Investments)
12.30
26.57
-14.27
-53.71%
Total Current Assets Excluding Current Investments
17.07
29.43
-12.36
-42.00%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
69.82
49.39
20.43
41.36%
Contingent Liabilities
0.37
2.69
-2.32
-86.25%
Total Debt
5.83
3.34
2.49
74.55%
Book Value per share (adjusted)
30.92
28.16
2.76
9.80%
Annual - Borrowings
Borrowings 5.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.21% vs -8.80% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.00% vs 61.29% in Mar 2024
Annual - Fixed Assets
Fixed Assets 23.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.75% vs 2.67% in Mar 2024
Annual - Investments
Investments 2.85 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 17.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.40% vs 9.62% in Mar 2024






