Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -32.21% vs -8.80% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 56.00% vs 61.29% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 19.75% vs 2.67% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -3.40% vs 9.62% in Mar 2024
Compare Balance Sheet Results of Royale Manor
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
19.83
16.11
3.72
23.09%
Share Warrants & Outstandings
Total Reserve
41.49
100.89
-59.40
-58.88%
Shareholder's Funds
61.33
117.00
-55.67
-47.58%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
4.12
0.21
3.91
1,861.90%
Secured Loans
4.12
0.21
3.91
1,861.90%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.37
0.26
-1.63
-626.92%
Other Long Term Liabilities
0.78
1.53
-0.75
-49.02%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.20
0.00
0.20
0.00%
Total Non-Current Liabilities
3.72
2.00
1.72
86.00%
Current Liabilities
Trade Payables
1.23
0.88
0.35
39.77%
Other Current Liabilities
1.38
4.50
-3.12
-69.33%
Short Term Borrowings
1.72
0.11
1.61
1,463.64%
Short Term Provisions
0.45
0.00
0.45
0.00%
Total Current Liabilities
4.78
5.49
-0.71
-12.93%
Total Liabilities
69.82
124.50
-54.68
-43.92%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
53.06
138.51
-85.45
-61.69%
Less: Accumulated Depreciation
30.69
41.45
-10.76
-25.96%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
22.37
97.06
-74.69
-76.95%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.10
1.43
-0.33
-23.08%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.85
0.20
2.65
1,325.00%
Long Term Loans & Advances
10.64
1.34
9.30
694.03%
Other Non Current Assets
15.80
0.60
15.20
2,533.33%
Total Non-Current Assets
52.75
100.62
-47.87
-47.58%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.60
0.16
1.44
900.00%
Sundry Debtors
1.50
0.22
1.28
581.82%
Cash and Bank
4.03
17.83
-13.80
-77.40%
Other Current Assets
2.90
1.21
1.69
139.67%
Short Term Loans and Advances
7.05
4.46
2.59
58.07%
Total Current Assets
17.07
23.88
-6.81
-28.52%
Net Current Assets (Including Current Investments)
12.30
18.38
-6.08
-33.08%
Total Current Assets Excluding Current Investments
17.07
23.88
-6.81
-28.52%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
69.82
124.50
-54.68
-43.92%
Contingent Liabilities
0.37
54.30
-53.93
-99.32%
Total Debt
5.83
0.32
5.51
1,721.88%
Book Value per share (adjusted)
30.92
28.48
2.44
8.57%
Annual - Borrowings
Borrowings 5.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.21% vs -8.80% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.00% vs 61.29% in Mar 2024
Annual - Fixed Assets
Fixed Assets 23.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.75% vs 2.67% in Mar 2024
Annual - Investments
Investments 2.85 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 17.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.40% vs 9.62% in Mar 2024






