RPSG Ventures

  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: INE425Y01011
  • NSEID: RPSGVENT
  • BSEID: 542333
INR
784.70
-0.6 (-0.08%)
BSENSE

Dec 05

BSE+NSE Vol: 9.12 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
33.09
33.09
29.51
29.51
26.51
26.51
Share Warrants & Outstandings
Total Reserve
2,574.92
2,608.68
2,340.93
2,469.38
2,117.24
2,299.91
Shareholder's Funds
2,663.10
2,667.02
2,405.41
2,526.49
2,158.99
2,326.42
Minority Interest
1,924.95
1,792.81
1,600.92
1,549.35
1,301.32
1,326.78
Long-Term Borrowings
2,489.18
1,205.39
1,196.85
942.51
494.65
369.78
Secured Loans
1,428.67
552.27
583.16
645.40
326.89
360.58
Unsecured Loans
1,060.51
653.12
613.69
297.11
167.76
9.20
Deferred Tax Assets / Liabilities
26.45
-8.67
-44.01
-77.47
-121.92
-203.50
Other Long Term Liabilities
3890.26
3961.78
4187.45
4712.58
648.26
584.14
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
49.29
42.35
33.29
30.67
25.90
22.23
Total Non-Current Liabilities
6,204.83
4,868.73
5,051.93
5,492.61
901.61
732.52
Current Liabilities
Trade Payables
619.41
552.01
421.31
325.11
412.08
220.93
Other Current Liabilities
1,827.81
1,359.37
1,535.26
1,509.61
591.78
460.24
Short Term Borrowings
2,640.64
2,394.80
1,763.70
1,060.43
624.33
868.43
Short Term Provisions
67.30
48.29
85.30
56.00
68.05
43.30
Total Current Liabilities
5,155.16
4,354.47
3,805.57
2,951.15
1,696.24
1,592.90
Total Liabilities
15,948.04
13,683.03
12,863.83
12,519.60
6,058.16
5,978.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
11,226.55
10,225.00
10,167.07
9,947.78
2,030.50
0.00
Less: Accumulated Depreciation
1,107.91
1,013.86
922.55
850.72
955.90
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10,118.64
9,211.14
9,244.52
9,097.06
1,074.60
988.77
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
58.77
22.53
6.99
6.41
5.14
7.43
Intangible assets under development
0.00
0.00
0.00
2.93
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
542.95
459.41
431.22
383.47
211.12
148.78
Long Term Loans & Advances
233.93
207.54
158.58
149.86
195.34
197.63
Other Non Current Assets
4,067.65
3,389.06
3,239.28
3,024.92
2,542.47
3,156.76
Total Non-Current Assets
12,282.80
10,943.18
10,633.17
10,565.85
4,621.01
4,499.37
Current Assets Loans & Advances
Current Investments
61.57
30.03
59.55
164.73
82.62
0.02
Inventories
79.20
68.89
64.04
61.99
50.78
49.98
Sundry Debtors
1,807.93
1,339.75
1,109.01
1,022.81
607.62
602.77
Cash and Bank
950.77
689.12
488.08
232.39
167.30
374.21
Other Current Assets
257.05
131.40
131.01
216.46
396.76
321.47
Short Term Loans and Advances
508.72
480.66
378.97
255.37
132.07
130.80
Total Current Assets
3,665.24
2,739.85
2,230.66
1,953.75
1,437.15
1,479.25
Net Current Assets (Including Current Investments)
-1,489.92
-1,614.62
-1,574.91
-997.40
-259.09
-113.65
Total Current Assets Excluding Current Investments
3,603.67
2,709.82
2,171.11
1,789.02
1,354.53
1,479.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
15,948.04
13,683.03
12,863.83
12,519.60
6,058.16
5,978.62
Contingent Liabilities
444.96
427.08
210.98
432.06
117.84
119.04
Total Debt
4,629.12
2,935.95
2,317.25
1,771.58
828.42
1,157.95
Book Value per share (adjusted)
804.81
805.99
815.12
947.3
814.41
877.56
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 49.31% vs 23.84% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -1.81% vs -5.39% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 10.22% vs -0.19% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 18.18% vs 6.54% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 33.78% vs 22.83% in Mar 2024

Compare Balance Sheet Results of RPSG Ventures
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
33.09
-111.83
144.92
129.59%
Share Warrants & Outstandings
Total Reserve
2,574.92
2,417.59
157.33
6.51%
Shareholder's Funds
2,663.10
2,305.76
357.34
15.50%
Minority Interest
1,924.95
2.20
1,922.75
87,397.73%
Long-Term Borrowings
2,489.18
0.00
2,489.18
0.00%
Secured Loans
1,428.67
0.00
1,428.67
0.00%
Unsecured Loans
1,060.51
0.00
1,060.51
0.00%
Deferred Tax Assets / Liabilities
26.45
-65.94
92.39
140.11%
Other Long Term Liabilities
3,890.26
390.25
3,500.01
896.86%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
49.29
0.00
49.29
0.00%
Total Non-Current Liabilities
6,204.83
324.31
5,880.52
1,813.24%
Current Liabilities
Trade Payables
619.41
78.57
540.84
688.35%
Other Current Liabilities
1,827.81
362.14
1,465.67
404.72%
Short Term Borrowings
2,640.64
0.00
2,640.64
0.00%
Short Term Provisions
67.30
0.00
67.30
0.00%
Total Current Liabilities
5,155.16
440.72
4,714.44
1,069.71%
Total Liabilities
15,948.04
3,072.99
12,875.05
418.97%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
11,226.55
1,197.50
10,029.05
837.50%
Less: Accumulated Depreciation
1,107.91
548.85
559.06
101.86%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
10,118.64
648.64
9,470.00
1,459.98%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
58.77
0.19
58.58
30,831.58%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
542.95
21.91
521.04
2,378.09%
Long Term Loans & Advances
233.93
40.59
193.34
476.32%
Other Non Current Assets
4,067.65
435.91
3,631.74
833.14%
Total Non-Current Assets
12,282.80
1,064.61
11,218.19
1,053.74%
Current Assets Loans & Advances
Current Investments
61.57
287.10
-225.53
-78.55%
Inventories
79.20
0.23
78.97
34,334.78%
Sundry Debtors
1,807.93
789.88
1,018.05
128.89%
Cash and Bank
950.77
739.13
211.64
28.63%
Other Current Assets
257.05
109.01
148.04
135.80%
Short Term Loans and Advances
508.72
83.03
425.69
512.69%
Total Current Assets
3,665.24
2,008.38
1,656.86
82.50%
Net Current Assets (Including Current Investments)
-1,489.92
1,567.66
-3,057.58
-195.04%
Total Current Assets Excluding Current Investments
3,603.67
1,721.27
1,882.40
109.36%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
15,948.04
3,072.99
12,875.05
418.97%
Contingent Liabilities
444.96
28.66
416.30
1,452.55%
Total Debt
4,629.12
0.00
4,629.12
0.00%
Book Value per share (adjusted)
804.81
524.82
279.99
53.35%
Annual - Borrowings
Borrowings 4,879.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 49.31% vs 23.84% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,890.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.81% vs -5.39% in Mar 2024

Annual - Fixed Assets
Fixed Assets 10,177.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.22% vs -0.19% in Mar 2024

Annual - Investments
Investments 542.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.18% vs 6.54% in Mar 2024

Annual - Current Assets
Current Assets 3,665.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.78% vs 22.83% in Mar 2024