Rubicon Research

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE506V01022
  • NSEID: RUBICON
  • BSEID: 544578
INR
1,555.25
22.2 (1.45%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 1.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
16.51
15.41
15.21
5.07
5.07
5.07
Share Warrants & Outstandings
Total Reserve
1,240.99
499.30
346.01
281.31
300.33
356.85
Shareholder's Funds
1,288.82
540.98
385.00
286.38
305.40
374.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
143.02
64.47
92.61
97.28
63.78
38.48
Secured Loans
143.02
64.47
92.61
97.28
63.42
38.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.36
0.35
Deferred Tax Assets / Liabilities
-13.01
-1.77
-0.93
1.45
3.90
8.19
Other Long Term Liabilities
47.37
50.4
55
0
1.56
5.07
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.64
9.55
4.38
3.28
1.36
1.20
Total Non-Current Liabilities
189.02
122.65
151.06
102.01
70.61
52.94
Current Liabilities
Trade Payables
377.46
239.12
176.74
96.87
56.97
33.24
Other Current Liabilities
105.83
86.24
39.08
29.96
18.62
33.64
Short Term Borrowings
116.35
328.70
303.81
220.63
105.77
43.50
Short Term Provisions
236.23
131.97
52.88
13.85
2.15
0.79
Total Current Liabilities
835.87
786.03
572.50
361.31
183.51
111.16
Total Liabilities
2,313.70
1,449.66
1,108.56
749.70
559.52
538.25
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
671.55
496.33
452.24
335.92
300.44
278.14
Less: Accumulated Depreciation
232.15
201.81
180.34
146.73
113.89
89.89
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
439.40
294.52
271.89
189.19
186.55
188.24
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
40.46
6.67
9.58
24.51
2.64
5.67
Intangible assets under development
0.14
0.24
0.10
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
26.59
0.05
0.05
0.05
0.05
0.05
Long Term Loans & Advances
25.23
40.87
15.67
13.10
28.20
4.29
Other Non Current Assets
7.51
11.55
12.77
11.09
7.24
0.22
Total Non-Current Assets
631.90
386.29
345.39
248.12
231.12
198.46
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
13.80
Inventories
728.99
521.61
300.49
167.21
89.59
62.26
Sundry Debtors
508.71
323.79
301.47
224.98
139.57
136.19
Cash and Bank
346.02
116.23
58.39
58.91
52.60
85.99
Other Current Assets
52.44
75.45
65.43
33.13
37.75
36.39
Short Term Loans and Advances
45.65
26.28
37.39
17.35
8.89
5.16
Total Current Assets
1,681.81
1,063.37
763.17
501.59
328.40
339.79
Net Current Assets (Including Current Investments)
845.94
277.34
190.67
140.27
144.89
228.62
Total Current Assets Excluding Current Investments
1,681.81
1,063.37
763.17
501.59
328.40
325.99
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,313.70
1,449.66
1,108.56
749.70
559.52
538.25
Contingent Liabilities
19.09
12.25
10.24
9.05
2.01
30.36
Total Debt
259.37
393.17
396.41
317.91
169.56
81.98
Book Value per share (adjusted)
78.07
35.1
25.31
18.828
20.0786666666667
24.5986666666667
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -34.03% vs -0.82% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -6.01% vs -8.36% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 59.32% vs 7.01% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 53,080.00% vs 0.00% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 58.16% vs 39.34% in Mar 2025

Compare Balance Sheet Results of Rubicon Research
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.51
40.93
-24.42
-59.66%
Share Warrants & Outstandings
Total Reserve
1,240.99
1,268.69
-27.70
-2.18%
Shareholder's Funds
1,288.82
1,309.63
-20.81
-1.59%
Minority Interest
0.00
10.45
-10.45
-100.00%
Long-Term Borrowings
143.02
0.00
143.02
0.00%
Secured Loans
143.02
0.00
143.02
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.01
19.63
-32.64
-166.28%
Other Long Term Liabilities
47.37
4.75
42.62
897.26%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
11.64
2.55
9.09
356.47%
Total Non-Current Liabilities
189.02
26.93
162.09
601.89%
Current Liabilities
Trade Payables
377.46
156.05
221.41
141.88%
Other Current Liabilities
105.83
13.48
92.35
685.09%
Short Term Borrowings
116.35
8.18
108.17
1,322.37%
Short Term Provisions
236.23
24.54
211.69
862.63%
Total Current Liabilities
835.87
202.25
633.62
313.29%
Total Liabilities
2,313.70
1,549.26
764.44
49.34%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
671.55
607.10
64.45
10.62%
Less: Accumulated Depreciation
232.15
79.10
153.05
193.49%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
439.40
528.00
-88.60
-16.78%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
40.46
130.28
-89.82
-68.94%
Intangible assets under development
0.14
0.00
0.14
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
26.59
0.20
26.39
13,195.00%
Long Term Loans & Advances
25.23
55.88
-30.65
-54.85%
Other Non Current Assets
7.51
0.88
6.63
753.41%
Total Non-Current Assets
631.90
757.63
-125.73
-16.60%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
728.99
179.94
549.05
305.13%
Sundry Debtors
508.71
290.49
218.22
75.12%
Cash and Bank
346.02
248.93
97.09
39.00%
Other Current Assets
52.44
3.07
49.37
1,608.14%
Short Term Loans and Advances
45.65
69.20
-23.55
-34.03%
Total Current Assets
1,681.81
791.64
890.17
112.45%
Net Current Assets (Including Current Investments)
845.94
589.39
256.55
43.53%
Total Current Assets Excluding Current Investments
1,681.81
791.64
890.17
112.45%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,313.70
1,549.26
764.44
49.34%
Contingent Liabilities
19.09
15.38
3.71
24.12%
Total Debt
259.37
8.18
251.19
3,070.78%
Book Value per share (adjusted)
78.07
79.98
-1.91
-2.39%
Annual - Borrowings
Borrowings 259.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -34.03% vs -0.82% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 47.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -6.01% vs -8.36% in Mar 2025

Annual - Fixed Assets
Fixed Assets 479.85 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 59.32% vs 7.01% in Mar 2025

Annual - Investments
Investments 26.59 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 53,080.00% vs 0.00% in Mar 2025

Annual - Current Assets
Current Assets 1,681.81 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 58.16% vs 39.34% in Mar 2025