Sagax AB

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: SE0005127818
SEK
167.60
-0.5 (-0.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
42,622.00
40,941.00
36,578.00
33,463.00
31,079.00
22,452.00
Shareholder's Funds
42,622.00
40,941.00
36,578.00
33,463.00
31,079.00
22,452.00
Minority Interest
170.00
862.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4,042.00
4,126.00
3,786.00
3,779.00
3,087.00
2,476.00
Other Long Term Liabilities
7069
7107
6489
6335
5395
4553
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
36,803.00
35,266.00
30,184.00
34,539.00
27,469.00
21,321.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
8,912.00
6,975.00
6,648.00
4,090.00
4,279.00
3,060.00
Total Liabilities
88,506.00
84,044.00
73,410.00
72,092.00
62,827.00
46,833.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
583.00
480.00
403.00
420.00
428.00
Less: Accumulated Depreciation
0.00
10.00
9.00
9.00
8.00
8.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
583.00
573.00
471.00
394.00
412.00
420.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
68,283.00
66,866.00
57,992.00
53,854.00
47,102.00
37,548.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
88,506.00
84,044.00
73,410.00
72,092.00
62,827.00
46,833.00
Current Assets Loans & Advances
Current Investments
1,644.00
625.00
752.00
3,891.00
4,772.00
738.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
16.00
287.00
28.00
76.00
84.00
24.00
Other Current Assets
2,397.00
1,971.00
2,203.00
6,840.00
5,452.00
1,193.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,397.00
1,971.00
2,203.00
6,840.00
5,452.00
1,193.00
Net Current Assets (Including Current Investments)
-6,515.00
-5,004.00
-4,445.00
2,750.00
1,173.00
-1,867.00
Total Current Assets Excluding Current Investments
2,397.00
1,971.00
2,203.00
6,840.00
5,452.00
1,193.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
88,506.00
84,044.00
73,410.00
72,092.00
62,827.00
46,833.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
32,030.00
30,548.00
25,890.00
30,200.00
23,758.00
18,371.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Sagax AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
42,622.00
68,150.00
-25,528.00
-37.46%
Shareholder's Funds
42,622.00
68,150.00
-25,528.00
-37.46%
Minority Interest
170.00
0
170.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4,042.00
15,139.00
-11,097.00
-73.30%
Other Long Term Liabilities
7,069.00
20,559.00
-13,490.00
-65.62%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
75.00
-75.00
-100.00%
Total Non-Current Liabilities
36,803.00
77,151.00
-40,348.00
-52.30%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
75.00
-75.00
-100.00%
Total Current Liabilities
8,912.00
10,588.00
-1,676.00
-15.83%
Total Liabilities
88,506.00
1,55,889.00
-67,383.00
-43.22%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
583.00
1,105.00
-522.00
-47.24%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
68,283.00
1,38,200.00
-69,917.00
-50.59%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
88,506.00
1,55,889.00
-67,383.00
-43.22%
Current Assets Loans & Advances
Current Investments
1,644.00
0
1,644.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
16.00
120.00
-104.00
-86.67%
Other Current Assets
2,397.00
1,380.00
1,017.00
73.70%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,397.00
1,380.00
1,017.00
73.70%
Net Current Assets (Including Current Investments)
-6,515.00
-9,208.00
2,693.00
29.25%
Total Current Assets Excluding Current Investments
2,397.00
1,380.00
1,017.00
73.70%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
88,506.00
1,55,889.00
-67,383.00
-43.22%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
32,030.00
57,697.00
-25,667.00
-44.49%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period