Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
5,063.00
4,318.00
3,727.00
3,236.00
2,947.00
2,627.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,063.00
4,318.00
3,727.00
3,236.00
2,947.00
2,627.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
160.00
154.00
135.00
113.00
103.00
95.00
Operating Expenses
948.00
765.00
520.00
447.00
481.00
470.00
General and Administration Expenses
187.00
181.00
174.00
147.00
132.00
122.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-26.00
225.00
261.00
-4.00
712.00
650.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,059.00
948.00
869.00
697.00
644.00
596.00
Operating Profit (PBDIT) excl Other Income
4,004.00
3,370.00
2,858.00
2,539.00
2,303.00
2,031.00
Other Income
128.00
335.00
320.00
-4.00
712.00
650.00
Operating Profit (PBDIT)
4,146.00
3,720.00
3,191.00
2,536.00
3,016.00
2,682.00
Interest
948.00
765.00
520.00
447.00
481.00
470.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
14.00
15.00
13.00
1.00
1.00
1.00
Profit Before Taxation & Exceptional Items
4,949.00
715.00
1,930.00
10,397.00
4,036.00
4,400.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,949.00
715.00
1,930.00
10,397.00
4,036.00
4,400.00
Provision for Tax
458.00
172.00
587.00
736.00
619.00
516.00
Profit After Tax
5,274.00
-13.00
2,718.00
9,807.00
3,711.00
4,111.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
11.31
-0.03
6.11
22.08
8.40
9.61
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 17.25% vs 15.86% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 18.81% vs 17.91% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 23.92% vs 47.12% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 40,669.23% vs -100.48% in Dec 2023
Compare Profit and Loss Results of Sagax AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
5,063.00
9,732.00
-4,669.00
-47.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,063.00
9,732.00
-4,669.00
-47.98%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
160.00
611.00
-451.00
-73.81%
Operating Expenses
948.00
2,142.00
-1,194.00
-55.74%
General and Administration Expenses
187.00
304.00
-117.00
-38.49%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-26.00
-99.00
73.00
73.74%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,059.00
3,367.00
-2,308.00
-68.55%
Operating Profit (PBDIT) excl Other Income
4,004.00
6,365.00
-2,361.00
-37.09%
Other Income
128.00
-49.00
177.00
361.22%
Operating Profit (PBDIT)
4,146.00
6,444.00
-2,298.00
-35.66%
Interest
948.00
2,142.00
-1,194.00
-55.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
14.00
128.00
-114.00
-89.06%
Profit Before Taxation & Exceptional Items
4,949.00
3,021.00
1,928.00
63.82%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,949.00
3,021.00
1,928.00
63.82%
Provision for Tax
458.00
404.00
54.00
13.37%
Profit After Tax
5,274.00
2,357.00
2,917.00
123.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
11.3059
4.7856
6.52
136.25%
Profit And Loss - Net Sales
Net Sales 5,063.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.25% vs 15.86% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,004.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.81% vs 17.91% in Dec 2023
Profit And Loss - Interest
Interest 948.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.92% vs 47.12% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 5,274.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40,669.23% vs -100.48% in Dec 2023






