Sagax AB

43
Sell
  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: SE0005127818
SEK
199.60
2.4 (1.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
5,063.00
4,318.00
3,727.00
3,236.00
2,947.00
2,627.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,063.00
4,318.00
3,727.00
3,236.00
2,947.00
2,627.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
160.00
154.00
135.00
113.00
103.00
95.00
Operating Expenses
948.00
765.00
520.00
447.00
481.00
470.00
General and Administration Expenses
187.00
181.00
174.00
147.00
132.00
122.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-26.00
225.00
261.00
-4.00
712.00
650.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,059.00
948.00
869.00
697.00
644.00
596.00
Operating Profit (PBDIT) excl Other Income
4,004.00
3,370.00
2,858.00
2,539.00
2,303.00
2,031.00
Other Income
128.00
335.00
320.00
-4.00
712.00
650.00
Operating Profit (PBDIT)
4,146.00
3,720.00
3,191.00
2,536.00
3,016.00
2,682.00
Interest
948.00
765.00
520.00
447.00
481.00
470.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
14.00
15.00
13.00
1.00
1.00
1.00
Profit Before Taxation & Exceptional Items
4,949.00
715.00
1,930.00
10,397.00
4,036.00
4,400.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,949.00
715.00
1,930.00
10,397.00
4,036.00
4,400.00
Provision for Tax
458.00
172.00
587.00
736.00
619.00
516.00
Profit After Tax
5,274.00
-13.00
2,718.00
9,807.00
3,711.00
4,111.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
11.31
-0.03
6.11
22.08
8.40
9.61
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 17.25% vs 15.86% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 18.81% vs 17.91% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 23.92% vs 47.12% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 40,669.23% vs -100.48% in Dec 2023

Compare Profit and Loss Results of Sagax AB
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
5,063.00
9,732.00
-4,669.00
-47.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,063.00
9,732.00
-4,669.00
-47.98%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
160.00
611.00
-451.00
-73.81%
Operating Expenses
948.00
2,142.00
-1,194.00
-55.74%
General and Administration Expenses
187.00
304.00
-117.00
-38.49%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-26.00
-99.00
73.00
73.74%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,059.00
3,367.00
-2,308.00
-68.55%
Operating Profit (PBDIT) excl Other Income
4,004.00
6,365.00
-2,361.00
-37.09%
Other Income
128.00
-49.00
177.00
361.22%
Operating Profit (PBDIT)
4,146.00
6,444.00
-2,298.00
-35.66%
Interest
948.00
2,142.00
-1,194.00
-55.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
14.00
128.00
-114.00
-89.06%
Profit Before Taxation & Exceptional Items
4,949.00
3,021.00
1,928.00
63.82%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,949.00
3,021.00
1,928.00
63.82%
Provision for Tax
458.00
404.00
54.00
13.37%
Profit After Tax
5,274.00
2,357.00
2,917.00
123.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
11.3059
4.7856
6.52
136.25%
Profit And Loss - Net Sales
Net Sales 5,063.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.25% vs 15.86% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,004.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.81% vs 17.91% in Dec 2023

Profit And Loss - Interest
Interest 948.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.92% vs 47.12% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 5,274.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 40,669.23% vs -100.48% in Dec 2023