Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -24.24% vs -23.70% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -23.53% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -25.00% vs -15.90% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 1.13% vs 62.80% in Mar 2024
Compare Balance Sheet Results of Sahara Maritime
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.07
7.86
-4.79
-60.94%
Share Warrants & Outstandings
Total Reserve
8.70
-7.91
16.61
209.99%
Shareholder's Funds
11.77
-0.05
11.82
23,640.00%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.66
2.60
-1.94
-74.62%
Secured Loans
0.66
1.23
-0.57
-46.34%
Unsecured Loans
0.00
1.37
-1.37
-100.00%
Deferred Tax Assets / Liabilities
-0.28
0.00
-0.28
0.00%
Other Long Term Liabilities
0.13
0.00
0.13
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.52
2.60
-2.08
-80.00%
Current Liabilities
Trade Payables
0.28
7.95
-7.67
-96.48%
Other Current Liabilities
0.84
0.41
0.43
104.88%
Short Term Borrowings
0.34
1.54
-1.20
-77.92%
Short Term Provisions
0.00
0.21
-0.21
-100.00%
Total Current Liabilities
1.46
10.11
-8.65
-85.56%
Total Liabilities
13.76
12.66
1.10
8.69%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1.64
62.04
-60.40
-97.36%
Less: Accumulated Depreciation
0.41
59.55
-59.14
-99.31%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.23
2.49
-1.26
-50.60%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.01
-1.01
-100.00%
Long Term Loans & Advances
0.00
2.65
-2.65
-100.00%
Other Non Current Assets
0.04
0.10
-0.06
-60.00%
Total Non-Current Assets
1.27
6.25
-4.98
-79.68%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.33
-0.33
-100.00%
Sundry Debtors
3.83
5.22
-1.39
-26.63%
Cash and Bank
0.86
0.58
0.28
48.28%
Other Current Assets
0.46
0.27
0.19
70.37%
Short Term Loans and Advances
7.33
0.00
7.33
0.00%
Total Current Assets
12.48
6.41
6.07
94.70%
Net Current Assets (Including Current Investments)
11.02
-3.70
14.72
397.84%
Total Current Assets Excluding Current Investments
12.48
6.41
6.07
94.70%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
13.76
12.66
1.10
8.69%
Contingent Liabilities
0.00
1.45
-1.45
-100.00%
Total Debt
1.00
4.14
-3.14
-75.85%
Book Value per share (adjusted)
38.35
-0.06
38.41
64,016.67%
Annual - Borrowings
Borrowings 1.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.24% vs -23.70% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.53% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.00% vs -15.90% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 12.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.13% vs 62.80% in Mar 2024






