Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024
Compare Balance Sheet Results of Sai Silks
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.47
15.78
13.69
86.76%
Share Warrants & Outstandings
Total Reserve
1,102.30
138.55
963.75
695.60%
Shareholder's Funds
1,131.77
154.34
977.43
633.30%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
17.64
25.56
-7.92
-30.99%
Secured Loans
17.64
25.56
-7.92
-30.99%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
8.81
13.09
-4.28
-32.70%
Other Long Term Liabilities
223.38
2.17
221.21
10,194.01%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.73
0.00
7.73
0.00%
Total Non-Current Liabilities
257.56
40.81
216.75
531.12%
Current Liabilities
Trade Payables
26.58
9.89
16.69
168.76%
Other Current Liabilities
74.89
4.79
70.10
1,463.47%
Short Term Borrowings
148.90
73.84
75.06
101.65%
Short Term Provisions
0.95
0.00
0.95
0.00%
Total Current Liabilities
251.32
88.52
162.80
183.91%
Total Liabilities
1,640.65
283.67
1,356.98
478.37%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
387.87
244.87
143.00
58.40%
Less: Accumulated Depreciation
135.37
117.82
17.55
14.90%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
252.50
127.06
125.44
98.73%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
0.07
0.11
157.14%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.23
-1.23
-100.00%
Long Term Loans & Advances
50.08
6.58
43.50
661.09%
Other Non Current Assets
0.05
0.00
0.05
0.00%
Total Non-Current Assets
515.56
134.94
380.62
282.07%
Current Assets Loans & Advances
Current Investments
0.00
34.41
-34.41
-100.00%
Inventories
777.82
41.39
736.43
1,779.25%
Sundry Debtors
2.51
42.20
-39.69
-94.05%
Cash and Bank
294.71
2.15
292.56
13,607.44%
Other Current Assets
2.86
6.80
-3.94
-57.94%
Short Term Loans and Advances
47.19
21.79
25.40
116.57%
Total Current Assets
1,125.09
148.74
976.35
656.41%
Net Current Assets (Including Current Investments)
873.77
60.21
813.56
1,351.20%
Total Current Assets Excluding Current Investments
1,125.09
114.33
1,010.76
884.07%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,640.65
283.67
1,356.98
478.37%
Contingent Liabilities
0.95
12.45
-11.50
-92.37%
Total Debt
166.54
99.40
67.14
67.55%
Book Value per share (adjusted)
76.81
97.78
-20.97
-21.45%
Annual - Borrowings
Borrowings 166.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 223.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024
Annual - Fixed Assets
Fixed Assets 252.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,125.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024






