Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024
Compare Balance Sheet Results of Sai Silks
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.47
10.66
18.81
176.45%
Share Warrants & Outstandings
Total Reserve
1,102.30
80.65
1,021.65
1,266.77%
Shareholder's Funds
1,131.77
91.32
1,040.45
1,139.35%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
17.64
1.88
15.76
838.30%
Secured Loans
17.64
0.00
17.64
0.00%
Unsecured Loans
0.00
1.88
-1.88
-100.00%
Deferred Tax Assets / Liabilities
8.81
0.14
8.67
6,192.86%
Other Long Term Liabilities
223.38
0.00
223.38
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.73
0.00
7.73
0.00%
Total Non-Current Liabilities
257.56
2.02
255.54
12,650.50%
Current Liabilities
Trade Payables
26.58
2.68
23.90
891.79%
Other Current Liabilities
74.89
0.47
74.42
15,834.04%
Short Term Borrowings
148.90
0.00
148.90
0.00%
Short Term Provisions
0.95
0.00
0.95
0.00%
Total Current Liabilities
251.32
3.15
248.17
7,878.41%
Total Liabilities
1,640.65
96.49
1,544.16
1,600.33%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
387.87
8.53
379.34
4,447.13%
Less: Accumulated Depreciation
135.37
3.36
132.01
3,928.87%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
252.50
5.17
247.33
4,783.95%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
0.55
-0.37
-67.27%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
85.44
-85.44
-100.00%
Long Term Loans & Advances
50.08
0.68
49.40
7,264.71%
Other Non Current Assets
0.05
0.00
0.05
0.00%
Total Non-Current Assets
515.56
91.84
423.72
461.37%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
777.82
0.00
777.82
0.00%
Sundry Debtors
2.51
1.20
1.31
109.17%
Cash and Bank
294.71
2.95
291.76
9,890.17%
Other Current Assets
2.86
0.46
2.40
521.74%
Short Term Loans and Advances
47.19
0.03
47.16
157,200.00%
Total Current Assets
1,125.09
4.65
1,120.44
24,095.48%
Net Current Assets (Including Current Investments)
873.77
1.50
872.27
58,151.33%
Total Current Assets Excluding Current Investments
1,125.09
4.65
1,120.44
24,095.48%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,640.65
96.49
1,544.16
1,600.33%
Contingent Liabilities
0.95
0.00
0.95
0.00%
Total Debt
166.54
1.88
164.66
8,758.51%
Book Value per share (adjusted)
76.81
85.63
-8.82
-10.30%
Annual - Borrowings
Borrowings 166.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 223.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024
Annual - Fixed Assets
Fixed Assets 252.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,125.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024






