Sai Silks

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE438K01021
  • NSEID: KALAMANDIR
  • BSEID: 543989
INR
150.22
-1.29 (-0.85%)
BSENSE

Dec 16

BSE+NSE Vol: 3.15 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024

Compare Balance Sheet Results of Sai Silks
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.47
25.46
4.01
15.75%
Share Warrants & Outstandings
Total Reserve
1,102.30
1,099.79
2.51
0.23%
Shareholder's Funds
1,131.77
1,159.90
-28.13
-2.43%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
17.64
0.83
16.81
2,025.30%
Secured Loans
17.64
0.83
16.81
2,025.30%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
8.81
17.27
-8.46
-48.99%
Other Long Term Liabilities
223.38
4.08
219.30
5,375.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.73
8.49
-0.76
-8.95%
Total Non-Current Liabilities
257.56
30.67
226.89
739.78%
Current Liabilities
Trade Payables
26.58
55.22
-28.64
-51.87%
Other Current Liabilities
74.89
32.06
42.83
133.59%
Short Term Borrowings
148.90
106.43
42.47
39.90%
Short Term Provisions
0.95
4.65
-3.70
-79.57%
Total Current Liabilities
251.32
198.36
52.96
26.70%
Total Liabilities
1,640.65
1,388.93
251.72
18.12%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
387.87
527.25
-139.38
-26.44%
Less: Accumulated Depreciation
135.37
291.22
-155.85
-53.52%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
252.50
236.03
16.47
6.98%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
12.78
-12.60
-98.59%
Intangible assets under development
0.00
0.30
-0.30
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
375.33
-375.33
-100.00%
Long Term Loans & Advances
50.08
201.99
-151.91
-75.21%
Other Non Current Assets
0.05
2.44
-2.39
-97.95%
Total Non-Current Assets
515.56
830.03
-314.47
-37.89%
Current Assets Loans & Advances
Current Investments
0.00
20.04
-20.04
-100.00%
Inventories
777.82
233.06
544.76
233.74%
Sundry Debtors
2.51
107.77
-105.26
-97.67%
Cash and Bank
294.71
110.89
183.82
165.77%
Other Current Assets
2.86
18.34
-15.48
-84.41%
Short Term Loans and Advances
47.19
68.79
-21.60
-31.40%
Total Current Assets
1,125.09
558.89
566.20
101.31%
Net Current Assets (Including Current Investments)
873.77
360.54
513.23
142.35%
Total Current Assets Excluding Current Investments
1,125.09
538.85
586.24
108.79%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,640.65
1,388.93
251.72
18.12%
Contingent Liabilities
0.95
405.55
-404.60
-99.77%
Total Debt
166.54
107.26
59.28
55.27%
Book Value per share (adjusted)
76.81
442.02
-365.21
-82.62%
Annual - Borrowings
Borrowings 166.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 223.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024

Annual - Fixed Assets
Fixed Assets 252.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,125.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024