Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024
Compare Balance Sheet Results of Sai Silks
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.47
11.34
18.13
159.88%
Share Warrants & Outstandings
Total Reserve
1,102.30
853.50
248.80
29.15%
Shareholder's Funds
1,131.77
864.85
266.92
30.86%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
17.64
30.83
-13.19
-42.78%
Secured Loans
17.64
30.83
-13.19
-42.78%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
8.81
-1.59
10.40
654.09%
Other Long Term Liabilities
223.38
10.07
213.31
2,118.27%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.73
10.65
-2.92
-27.42%
Total Non-Current Liabilities
257.56
49.96
207.60
415.53%
Current Liabilities
Trade Payables
26.58
203.45
-176.87
-86.94%
Other Current Liabilities
74.89
52.37
22.52
43.00%
Short Term Borrowings
148.90
266.00
-117.10
-44.02%
Short Term Provisions
0.95
0.11
0.84
763.64%
Total Current Liabilities
251.32
521.92
-270.60
-51.85%
Total Liabilities
1,640.65
1,436.73
203.92
14.19%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
387.87
389.95
-2.08
-0.53%
Less: Accumulated Depreciation
135.37
130.44
4.93
3.78%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
252.50
259.51
-7.01
-2.70%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
0.63
-0.45
-71.43%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
18.39
-18.39
-100.00%
Long Term Loans & Advances
50.08
16.08
34.00
211.44%
Other Non Current Assets
0.05
0.15
-0.10
-66.67%
Total Non-Current Assets
515.56
308.88
206.68
66.91%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
777.82
511.26
266.56
52.14%
Sundry Debtors
2.51
539.22
-536.71
-99.53%
Cash and Bank
294.71
0.40
294.31
73,577.50%
Other Current Assets
2.86
8.82
-5.96
-67.57%
Short Term Loans and Advances
47.19
68.15
-20.96
-30.76%
Total Current Assets
1,125.09
1,127.85
-2.76
-0.24%
Net Current Assets (Including Current Investments)
873.77
605.93
267.84
44.20%
Total Current Assets Excluding Current Investments
1,125.09
1,127.85
-2.76
-0.24%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,640.65
1,436.73
203.92
14.19%
Contingent Liabilities
0.95
3.96
-3.01
-76.01%
Total Debt
166.54
296.83
-130.29
-43.89%
Book Value per share (adjusted)
76.81
152.49
-75.68
-49.63%
Annual - Borrowings
Borrowings 166.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 223.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024
Annual - Fixed Assets
Fixed Assets 252.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,125.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024






