Sai Silks

54
Hold
  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE438K01021
  • NSEID: KALAMANDIR
  • BSEID: 543989
INR
150.30
-1.21 (-0.8%)
BSENSE

Dec 16

BSE+NSE Vol: 3.15 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.44% vs 1.63% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -0.45% vs -0.08% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -22.02% vs 15.03% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -15.35% vs 3.36% in Mar 2024

Compare Profit and Loss Results of Sai Silks
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,462.00
983.00
479.00
48.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,462.00
983.00
479.00
48.73%
Expenditure (Ex Depriciation)
Stock Adjustments
-54.00
-7.00
-47.00
-671.43%
Raw Materials Consumed
905.00
653.00
252.00
38.59%
Power & Fuel Cost
0.00
82.00
-82.00
-100.00%
Employee Cost
198.00
67.00
131.00
195.52%
Operating Expenses
13.00
32.00
-19.00
-59.38%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
76.00
41.00
35.00
85.37%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
3.00
6.00
200.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,243.00
888.00
355.00
39.98%
Operating Profit (PBDIT) excl Other Income
218.00
95.00
123.00
129.47%
Other Income
24.00
33.00
-9.00
-27.27%
Operating Profit (PBDIT)
242.00
128.00
114.00
89.06%
Interest
46.00
4.00
42.00
1,050.00%
Profit before Depriciation and Tax
195.00
123.00
72.00
58.54%
Depreciation
52.00
23.00
29.00
126.09%
Profit Before Taxation & Exceptional Items
142.00
100.00
42.00
42.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
142.00
100.00
42.00
42.00%
Provision for Tax
57.00
24.00
33.00
137.50%
Profit After Tax
85.00
75.00
10.00
13.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
439.00
540.00
-101.00
-18.70%
Profit Available for appropriations
525.00
616.00
-91.00
-14.77%
Appropriations
525.00
616.00
-91.00
-14.77%
Equity Dividend (%)
50%
45%
5.00
Earnings Per Share
5.8
29.78
-23.98
-80.52%
Profit And Loss - Net Sales
Net Sales 1,462.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.44% vs 1.63% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 218.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.45% vs -0.08% in Mar 2024

Profit And Loss - Interest
Interest 46.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.02% vs 15.03% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 85.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -15.35% vs 3.36% in Mar 2024