Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024
Compare Balance Sheet Results of Sai Silks
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.47
47.62
-18.15
-38.11%
Share Warrants & Outstandings
Total Reserve
1,102.30
6.68
1,095.62
16,401.50%
Shareholder's Funds
1,131.77
54.30
1,077.47
1,984.29%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
17.64
24.06
-6.42
-26.68%
Secured Loans
17.64
22.08
-4.44
-20.11%
Unsecured Loans
0.00
1.99
-1.99
-100.00%
Deferred Tax Assets / Liabilities
8.81
0.66
8.15
1,234.85%
Other Long Term Liabilities
223.38
0.00
223.38
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.73
0.43
7.30
1,697.67%
Total Non-Current Liabilities
257.56
25.16
232.40
923.69%
Current Liabilities
Trade Payables
26.58
49.71
-23.13
-46.53%
Other Current Liabilities
74.89
16.25
58.64
360.86%
Short Term Borrowings
148.90
106.33
42.57
40.04%
Short Term Provisions
0.95
4.68
-3.73
-79.70%
Total Current Liabilities
251.32
176.97
74.35
42.01%
Total Liabilities
1,640.65
256.42
1,384.23
539.83%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
387.87
30.89
356.98
1,155.65%
Less: Accumulated Depreciation
135.37
7.28
128.09
1,759.48%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
252.50
23.60
228.90
969.92%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
3.41
-3.23
-94.72%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
13.49
-13.49
-100.00%
Long Term Loans & Advances
50.08
1.28
48.80
3,812.50%
Other Non Current Assets
0.05
0.00
0.05
0.00%
Total Non-Current Assets
515.56
41.78
473.78
1,133.99%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
777.82
86.97
690.85
794.35%
Sundry Debtors
2.51
84.65
-82.14
-97.03%
Cash and Bank
294.71
12.27
282.44
2,301.87%
Other Current Assets
2.86
3.50
-0.64
-18.29%
Short Term Loans and Advances
47.19
27.25
19.94
73.17%
Total Current Assets
1,125.09
214.64
910.45
424.18%
Net Current Assets (Including Current Investments)
873.77
37.67
836.10
2,219.54%
Total Current Assets Excluding Current Investments
1,125.09
214.64
910.45
424.18%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,640.65
256.42
1,384.23
539.83%
Contingent Liabilities
0.95
0.00
0.95
0.00%
Total Debt
166.54
130.40
36.14
27.71%
Book Value per share (adjusted)
76.81
1.14
75.67
6,637.72%
Annual - Borrowings
Borrowings 166.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 223.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024
Annual - Fixed Assets
Fixed Assets 252.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,125.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024






