Sai Silks

43
Sell
  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE438K01021
  • NSEID: KALAMANDIR
  • BSEID: 543989
INR
96.01
1.92 (2.04%)
BSENSE

Apr 10

BSE+NSE Vol: 8.94 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.44% vs 1.63% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -0.45% vs -0.08% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -22.02% vs 15.03% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -15.35% vs 3.36% in Mar 2024

Compare Profit and Loss Results of Sai Silks
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,462.00
231.00
1,231.00
532.90%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,462.00
231.00
1,231.00
532.90%
Expenditure (Ex Depriciation)
Stock Adjustments
-54.00
-30.00
-24.00
-80.00%
Raw Materials Consumed
905.00
219.00
686.00
313.24%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
198.00
12.00
186.00
1,550.00%
Operating Expenses
13.00
0.00
13.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
76.00
2.00
74.00
3,700.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
1.00
8.00
800.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,243.00
214.00
1,029.00
480.84%
Operating Profit (PBDIT) excl Other Income
218.00
16.00
202.00
1,262.50%
Other Income
24.00
8.00
16.00
200.00%
Operating Profit (PBDIT)
242.00
25.00
217.00
868.00%
Interest
46.00
7.00
39.00
557.14%
Profit before Depriciation and Tax
195.00
18.00
177.00
983.33%
Depreciation
52.00
1.00
51.00
5,100.00%
Profit Before Taxation & Exceptional Items
142.00
16.00
126.00
787.50%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
142.00
16.00
126.00
787.50%
Provision for Tax
57.00
4.00
53.00
1,325.00%
Profit After Tax
85.00
12.00
73.00
608.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
439.00
8.00
431.00
5,387.50%
Profit Available for appropriations
525.00
20.00
505.00
2,525.00%
Appropriations
525.00
20.00
505.00
2,525.00%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
5.8
0.25
5.55
2,220.00%
Profit And Loss - Net Sales
Net Sales 1,462.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.44% vs 1.63% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 218.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.45% vs -0.08% in Mar 2024

Profit And Loss - Interest
Interest 46.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.02% vs 15.03% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 85.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -15.35% vs 3.36% in Mar 2024