Sam Industries

INR
39.15
1.09 (2.86%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 11

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 23.32% vs 9,442.86% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 69.10% vs 55.96% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 34.18% vs 3,273.96% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -2.87% vs 8.48% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 34.25% vs -9.35% in Mar 2024

Compare Balance Sheet Results of Sam Industries
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.20
10.80
0.40
3.70%
Share Warrants & Outstandings
Total Reserve
59.74
-0.21
59.95
28,547.62%
Shareholder's Funds
70.94
10.59
60.35
569.88%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
18.87
3.43
15.44
450.15%
Secured Loans
0.37
0.00
0.37
0.00%
Unsecured Loans
18.50
3.43
15.07
439.36%
Deferred Tax Assets / Liabilities
1.21
0.02
1.19
5,950.00%
Other Long Term Liabilities
5.09
11.14
-6.05
-54.31%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.57
0.00
0.57
0.00%
Total Non-Current Liabilities
25.74
14.59
11.15
76.42%
Current Liabilities
Trade Payables
0.38
0.15
0.23
153.33%
Other Current Liabilities
2.54
0.01
2.53
25,300.00%
Short Term Borrowings
14.08
0.00
14.08
0.00%
Short Term Provisions
0.02
0.01
0.01
100.00%
Total Current Liabilities
17.01
0.17
16.84
9,905.88%
Total Liabilities
113.69
25.36
88.33
348.30%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
47.58
3.22
44.36
1,377.64%
Less: Accumulated Depreciation
6.45
0.41
6.04
1,473.17%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
41.13
2.81
38.32
1,363.70%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.33
6.15
-3.82
-62.11%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
58.12
5.49
52.63
958.65%
Long Term Loans & Advances
0.17
0.00
0.17
0.00%
Other Non Current Assets
0.22
0.00
0.22
0.00%
Total Non-Current Assets
101.97
14.46
87.51
605.19%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.39
1.32
0.07
5.30%
Sundry Debtors
0.13
0.95
-0.82
-86.32%
Cash and Bank
2.30
0.31
1.99
641.94%
Other Current Assets
7.60
0.50
7.10
1,420.00%
Short Term Loans and Advances
0.31
7.82
-7.51
-96.04%
Total Current Assets
11.72
10.90
0.82
7.52%
Net Current Assets (Including Current Investments)
-5.29
10.73
-16.02
-149.30%
Total Current Assets Excluding Current Investments
11.72
10.90
0.82
7.52%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
113.69
25.36
88.33
348.30%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
32.95
3.43
29.52
860.64%
Book Value per share (adjusted)
63.34
9.80
53.54
546.33%
Annual - Borrowings
Borrowings 32.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.32% vs 9,442.86% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 69.10% vs 55.96% in Mar 2024

Annual - Fixed Assets
Fixed Assets 43.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.18% vs 3,273.96% in Mar 2024

Annual - Investments
Investments 58.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.87% vs 8.48% in Mar 2024

Annual - Current Assets
Current Assets 11.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.25% vs -9.35% in Mar 2024