Sam Industries

INR
45.88
0.63 (1.39%)
BSENSE

May 06

BSE+NSE Vol: 33

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 23.32% vs 9,442.86% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 69.10% vs 55.96% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 34.18% vs 3,273.96% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -2.87% vs 8.48% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 34.25% vs -9.35% in Mar 2024

Compare Balance Sheet Results of Sam Industries
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.20
69.64
-58.44
-83.92%
Share Warrants & Outstandings
Total Reserve
59.74
51.57
8.17
15.84%
Shareholder's Funds
70.94
121.21
-50.27
-41.47%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
18.87
86.89
-68.02
-78.28%
Secured Loans
0.37
80.05
-79.68
-99.54%
Unsecured Loans
18.50
6.84
11.66
170.47%
Deferred Tax Assets / Liabilities
1.21
-57.26
58.47
102.11%
Other Long Term Liabilities
5.09
50.22
-45.13
-89.86%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.57
0.71
-0.14
-19.72%
Total Non-Current Liabilities
25.74
80.56
-54.82
-68.05%
Current Liabilities
Trade Payables
0.38
164.25
-163.87
-99.77%
Other Current Liabilities
2.54
696.36
-693.82
-99.64%
Short Term Borrowings
14.08
192.79
-178.71
-92.70%
Short Term Provisions
0.02
44.53
-44.51
-99.96%
Total Current Liabilities
17.01
1,097.93
-1,080.92
-98.45%
Total Liabilities
113.69
1,299.70
-1,186.01
-91.25%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
47.58
40.31
7.27
18.04%
Less: Accumulated Depreciation
6.45
30.87
-24.42
-79.11%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
41.13
9.44
31.69
335.70%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.33
0.00
2.33
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
58.12
14.90
43.22
290.07%
Long Term Loans & Advances
0.17
13.03
-12.86
-98.70%
Other Non Current Assets
0.22
8.70
-8.48
-97.47%
Total Non-Current Assets
101.97
46.07
55.90
121.34%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.39
917.85
-916.46
-99.85%
Sundry Debtors
0.13
104.63
-104.50
-99.88%
Cash and Bank
2.30
8.95
-6.65
-74.30%
Other Current Assets
7.60
52.64
-45.04
-85.56%
Short Term Loans and Advances
0.31
169.56
-169.25
-99.82%
Total Current Assets
11.72
1,253.63
-1,241.91
-99.07%
Net Current Assets (Including Current Investments)
-5.29
155.70
-160.99
-103.40%
Total Current Assets Excluding Current Investments
11.72
1,253.63
-1,241.91
-99.07%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
113.69
1,299.70
-1,186.01
-91.25%
Contingent Liabilities
0.00
175.00
-175.00
-100.00%
Total Debt
32.95
279.67
-246.72
-88.22%
Book Value per share (adjusted)
63.34
17.41
45.93
263.81%
Annual - Borrowings
Borrowings 32.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.32% vs 9,442.86% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 69.10% vs 55.96% in Mar 2024

Annual - Fixed Assets
Fixed Assets 43.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.18% vs 3,273.96% in Mar 2024

Annual - Investments
Investments 58.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.87% vs 8.48% in Mar 2024

Annual - Current Assets
Current Assets 11.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.25% vs -9.35% in Mar 2024