Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 139.60% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 14.67% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 36.31% vs 4,821.74% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 63.52% vs 4,977.27% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 20.85% vs 35.60% in Mar 2024
Compare Balance Sheet Results of Sameera Agro
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.91
5.48
6.43
117.34%
Share Warrants & Outstandings
Total Reserve
108.62
13.29
95.33
717.31%
Shareholder's Funds
120.53
18.78
101.75
541.80%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
12.55
-12.55
-100.00%
Secured Loans
0.00
12.55
-12.55
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.02
-0.22
0.20
90.91%
Other Long Term Liabilities
0.86
0.11
0.75
681.82%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
2.33
12.44
-10.11
-81.27%
Current Liabilities
Trade Payables
10.57
9.78
0.79
8.08%
Other Current Liabilities
9.96
1.05
8.91
848.57%
Short Term Borrowings
4.50
8.02
-3.52
-43.89%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
25.03
18.84
6.19
32.86%
Total Liabilities
147.88
50.06
97.82
195.41%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.19
13.91
-13.72
-98.63%
Less: Accumulated Depreciation
0.03
3.32
-3.29
-99.10%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.16
10.59
-10.43
-98.49%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
15.26
0.00
15.26
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
36.53
6.68
29.85
446.86%
Long Term Loans & Advances
1.89
0.00
1.89
0.00%
Other Non Current Assets
0.00
0.23
-0.23
-100.00%
Total Non-Current Assets
53.85
17.50
36.35
207.71%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
11.32
20.02
-8.70
-43.46%
Sundry Debtors
82.15
7.55
74.60
988.08%
Cash and Bank
0.19
0.07
0.12
171.43%
Other Current Assets
0.38
3.36
-2.98
-88.69%
Short Term Loans and Advances
0.00
1.56
-1.56
-100.00%
Total Current Assets
94.03
32.56
61.47
188.79%
Net Current Assets (Including Current Investments)
69.00
13.72
55.28
402.92%
Total Current Assets Excluding Current Investments
94.03
32.56
61.47
188.79%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
147.88
50.06
97.82
195.41%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
5.99
20.57
-14.58
-70.88%
Book Value per share (adjusted)
20.24
34.24
-14.00
-40.89%
Annual - Borrowings
Borrowings 5.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 139.60% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.67% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 15.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.31% vs 4,821.74% in Mar 2024
Annual - Investments
Investments 36.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 63.52% vs 4,977.27% in Mar 2024
Annual - Current Assets
Current Assets 94.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.85% vs 35.60% in Mar 2024






