Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 139.60% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 14.67% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 36.31% vs 4,821.74% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 63.52% vs 4,977.27% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 20.85% vs 35.60% in Mar 2024
Compare Balance Sheet Results of Sameera Agro
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.91
13.35
-1.44
-10.79%
Share Warrants & Outstandings
Total Reserve
108.62
58.27
50.35
86.41%
Shareholder's Funds
120.53
71.62
48.91
68.29%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.02
0.03
-0.05
-166.67%
Other Long Term Liabilities
0.86
0.36
0.50
138.89%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
2.33
0.39
1.94
497.44%
Current Liabilities
Trade Payables
10.57
1.89
8.68
459.26%
Other Current Liabilities
9.96
3.61
6.35
175.90%
Short Term Borrowings
4.50
0.34
4.16
1,223.53%
Short Term Provisions
0.00
0.53
-0.53
-100.00%
Total Current Liabilities
25.03
6.38
18.65
292.32%
Total Liabilities
147.88
78.39
69.49
88.65%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.19
9.20
-9.01
-97.93%
Less: Accumulated Depreciation
0.03
2.42
-2.39
-98.76%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.16
6.78
-6.62
-97.64%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
15.26
0.00
15.26
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
36.53
1.67
34.86
2,087.43%
Long Term Loans & Advances
1.89
0.13
1.76
1,353.85%
Other Non Current Assets
0.00
24.92
-24.92
-100.00%
Total Non-Current Assets
53.85
33.51
20.34
60.70%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
11.32
31.60
-20.28
-64.18%
Sundry Debtors
82.15
6.50
75.65
1,163.85%
Cash and Bank
0.19
0.07
0.12
171.43%
Other Current Assets
0.38
1.88
-1.50
-79.79%
Short Term Loans and Advances
0.00
4.83
-4.83
-100.00%
Total Current Assets
94.03
44.89
49.14
109.47%
Net Current Assets (Including Current Investments)
69.00
38.51
30.49
79.17%
Total Current Assets Excluding Current Investments
94.03
44.89
49.14
109.47%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
147.88
78.39
69.49
88.65%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
5.99
0.34
5.65
1,661.76%
Book Value per share (adjusted)
20.24
53.64
-33.40
-62.27%
Annual - Borrowings
Borrowings 5.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 139.60% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.67% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 15.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.31% vs 4,821.74% in Mar 2024
Annual - Investments
Investments 36.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 63.52% vs 4,977.27% in Mar 2024
Annual - Current Assets
Current Assets 94.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.85% vs 35.60% in Mar 2024






