Sandhar Tech

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE278H01035
  • NSEID: SANDHAR
  • BSEID: 541163
INR
549.00
-13.35 (-2.37%)
BSENSE

Dec 05

BSE+NSE Vol: 1.57 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
60.19
60.19
60.19
60.19
60.19
60.19
Share Warrants & Outstandings
Total Reserve
1,079.11
956.40
860.26
798.75
744.18
702.26
Shareholder's Funds
1,139.30
1,016.59
920.45
858.94
804.38
762.45
Minority Interest
0.00
0.00
4.46
3.87
3.69
3.63
Long-Term Borrowings
272.21
285.55
304.77
246.92
99.28
9.21
Secured Loans
192.51
191.01
193.48
176.59
36.00
8.55
Unsecured Loans
79.70
94.54
111.28
70.33
63.29
0.67
Deferred Tax Assets / Liabilities
-11.07
-2.66
5.08
12.03
15.96
17.55
Other Long Term Liabilities
153.9
146.01
129.28
83.65
80.37
73.41
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.27
2.74
1.41
1.01
1.02
0.71
Total Non-Current Liabilities
417.30
431.64
440.54
343.62
196.64
100.88
Current Liabilities
Trade Payables
531.00
490.28
411.77
397.79
391.54
240.11
Other Current Liabilities
124.69
126.06
117.65
92.84
71.45
66.64
Short Term Borrowings
549.02
339.13
242.66
268.72
121.28
185.80
Short Term Provisions
17.13
12.58
11.43
9.38
6.96
6.39
Total Current Liabilities
1,221.84
968.06
783.50
768.72
591.24
498.93
Total Liabilities
2,778.45
2,416.29
2,148.96
1,975.15
1,595.94
1,365.89
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,992.99
1,836.89
1,558.89
1,240.09
1,084.67
0.00
Less: Accumulated Depreciation
770.49
636.25
520.93
412.49
348.68
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,222.50
1,200.64
1,037.96
827.59
735.99
732.38
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
65.04
62.04
95.43
89.07
14.55
33.00
Intangible assets under development
4.04
13.69
19.18
38.95
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
59.60
47.27
42.92
47.41
56.87
45.02
Long Term Loans & Advances
150.34
36.65
36.77
58.86
18.93
15.59
Other Non Current Assets
2.20
1.40
1.61
0.00
0.00
0.00
Total Non-Current Assets
1,624.32
1,497.48
1,368.03
1,176.38
932.13
924.93
Current Assets Loans & Advances
Current Investments
0.95
10.13
6.12
5.85
1.54
2.94
Inventories
409.49
336.90
300.45
259.70
211.37
195.69
Sundry Debtors
557.30
457.53
355.36
445.37
392.92
191.88
Cash and Bank
81.31
35.52
7.08
6.62
11.12
7.50
Other Current Assets
40.63
10.20
15.60
21.43
19.95
12.00
Short Term Loans and Advances
64.44
68.52
96.33
81.36
39.02
30.95
Total Current Assets
1,154.12
918.80
780.93
798.77
663.81
440.97
Net Current Assets (Including Current Investments)
-67.72
-49.25
-2.57
30.05
72.57
-57.97
Total Current Assets Excluding Current Investments
1,153.17
908.67
774.80
792.92
662.27
438.02
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,778.45
2,416.29
2,148.96
1,975.15
1,595.94
1,365.89
Contingent Liabilities
33.83
35.78
40.53
51.76
30.99
14.39
Total Debt
821.23
624.68
547.43
515.64
220.56
195.01
Book Value per share (adjusted)
189.28
168.9
152.92
142.7
133.64
126.67
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 31.46% vs 14.11% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 5.40% vs 12.94% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 1.97% vs 11.41% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 26.08% vs 10.14% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 25.61% vs 17.65% in Mar 2024

Compare Balance Sheet Results of Sandhar Tech
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
60.19
24.45
35.74
146.18%
Share Warrants & Outstandings
Total Reserve
1,079.11
678.32
400.79
59.09%
Shareholder's Funds
1,139.30
702.77
436.53
62.12%
Minority Interest
0.00
30.95
-30.95
-100.00%
Long-Term Borrowings
272.21
30.90
241.31
780.94%
Secured Loans
192.51
0.00
192.51
0.00%
Unsecured Loans
79.70
30.90
48.80
157.93%
Deferred Tax Assets / Liabilities
-11.07
-11.67
0.60
5.14%
Other Long Term Liabilities
153.90
4.05
149.85
3,700.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.27
9.63
-7.36
-76.43%
Total Non-Current Liabilities
417.30
32.91
384.39
1,168.00%
Current Liabilities
Trade Payables
531.00
220.25
310.75
141.09%
Other Current Liabilities
124.69
38.30
86.39
225.56%
Short Term Borrowings
549.02
26.81
522.21
1,947.82%
Short Term Provisions
17.13
10.04
7.09
70.62%
Total Current Liabilities
1,221.84
295.40
926.44
313.62%
Total Liabilities
2,778.45
1,062.03
1,716.42
161.62%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,992.99
987.85
1,005.14
101.75%
Less: Accumulated Depreciation
770.49
512.73
257.76
50.27%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,222.50
475.12
747.38
157.30%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
65.04
25.12
39.92
158.92%
Intangible assets under development
4.04
0.00
4.04
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
59.60
5.43
54.17
997.61%
Long Term Loans & Advances
150.34
10.79
139.55
1,293.33%
Other Non Current Assets
2.20
0.88
1.32
150.00%
Total Non-Current Assets
1,624.32
517.35
1,106.97
213.97%
Current Assets Loans & Advances
Current Investments
0.95
0.00
0.95
0.00%
Inventories
409.49
187.62
221.87
118.25%
Sundry Debtors
557.30
280.57
276.73
98.63%
Cash and Bank
81.31
56.60
24.71
43.66%
Other Current Assets
40.63
11.56
29.07
251.47%
Short Term Loans and Advances
64.44
8.33
56.11
673.59%
Total Current Assets
1,154.12
544.69
609.43
111.89%
Net Current Assets (Including Current Investments)
-67.72
249.29
-317.01
-127.17%
Total Current Assets Excluding Current Investments
1,153.17
544.69
608.48
111.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,778.45
1,062.03
1,716.42
161.62%
Contingent Liabilities
33.83
65.82
-31.99
-48.60%
Total Debt
821.23
0.00
821.23
0.00%
Book Value per share (adjusted)
189.28
28.13
161.15
572.88%
Annual - Borrowings
Borrowings 821.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 31.46% vs 14.11% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 153.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.40% vs 12.94% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,287.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.97% vs 11.41% in Mar 2024

Annual - Investments
Investments 59.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.08% vs 10.14% in Mar 2024

Annual - Current Assets
Current Assets 1,154.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.61% vs 17.65% in Mar 2024