Sandhar Tech

78
Buy
  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE278H01035
  • NSEID: SANDHAR
  • BSEID: 541163
INR
548.60
-13.75 (-2.45%)
BSENSE

Dec 05

BSE+NSE Vol: 1.19 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
3,521.00
2,908.00
2,323.00
1,863.00
1,943.00
2,335.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,521.00
2,908.00
2,323.00
1,863.00
1,943.00
2,335.00
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
-6.00
-23.00
0.00
14.00
-3.00
Raw Materials Consumed
2,152.00
1,833.00
1,438.00
1,091.00
1,098.00
1,386.00
Power & Fuel Cost
139.00
113.00
93.00
65.00
70.00
84.00
Employee Cost
481.00
384.00
318.00
277.00
290.00
311.00
Operating Expenses
287.00
237.00
214.00
169.00
193.00
207.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
40.00
31.00
25.00
22.00
22.00
24.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.00
20.00
14.00
14.00
20.00
18.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,180.00
2,659.00
2,117.00
1,675.00
1,747.00
2,084.00
Operating Profit (PBDIT) excl Other Income
340.00
249.00
206.00
188.00
196.00
251.00
Other Income
10.00
12.00
6.00
10.00
10.00
6.00
Operating Profit (PBDIT)
351.00
261.00
213.00
199.00
206.00
257.00
Interest
51.00
35.00
17.00
16.00
20.00
23.00
Profit before Depriciation and Tax
299.00
225.00
195.00
183.00
185.00
233.00
Depreciation
153.00
121.00
100.00
93.00
98.00
80.00
Profit Before Taxation & Exceptional Items
146.00
104.00
95.00
89.00
87.00
153.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
150.00
100.00
81.00
78.00
78.00
145.00
Provision for Tax
39.00
26.00
25.00
20.00
21.00
49.00
Profit After Tax
106.00
76.00
68.00
69.00
66.00
102.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
535.00
475.00
425.00
380.00
347.00
261.00
Profit Available for appropriations
644.00
548.00
481.00
438.00
403.00
356.00
Appropriations
644.00
548.00
481.00
438.00
403.00
356.00
Equity Dividend (%)
32.50%
25.00%
22.50%
22.50%
20.00%
25.00%
Earnings Per Share
18.24
12.12
9.29
9.61
9.47
15.81
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.27% vs 13.28% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 10.10% vs 23.06% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 48.61% vs -11.11% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 24.39% vs 33.98% in Mar 2024

Compare Profit and Loss Results of Sandhar Tech
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,521.00
2,043.00
1,478.00
72.34%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,521.00
2,043.00
1,478.00
72.34%
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
-5.00
1.00
20.00%
Raw Materials Consumed
2,152.00
1,451.00
701.00
48.31%
Power & Fuel Cost
139.00
24.00
115.00
479.17%
Employee Cost
481.00
216.00
265.00
122.69%
Operating Expenses
287.00
80.00
207.00
258.75%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
40.00
23.00
17.00
73.91%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
25.00
7.00
18.00
257.14%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,180.00
1,857.00
1,323.00
71.24%
Operating Profit (PBDIT) excl Other Income
340.00
186.00
154.00
82.80%
Other Income
10.00
8.00
2.00
25.00%
Operating Profit (PBDIT)
351.00
195.00
156.00
80.00%
Interest
51.00
4.00
47.00
1,175.00%
Profit before Depriciation and Tax
299.00
190.00
109.00
57.37%
Depreciation
153.00
73.00
80.00
109.59%
Profit Before Taxation & Exceptional Items
146.00
117.00
29.00
24.79%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
150.00
114.00
36.00
31.58%
Provision for Tax
39.00
27.00
12.00
44.44%
Profit After Tax
106.00
87.00
19.00
21.84%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
535.00
420.00
115.00
27.38%
Profit Available for appropriations
644.00
501.00
143.00
28.54%
Appropriations
644.00
501.00
143.00
28.54%
Equity Dividend (%)
32.5%
50%
-17.50
Earnings Per Share
18.24
3.33
14.91
447.75%
Profit And Loss - Net Sales
Net Sales 2,913.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.27% vs 13.28% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 277.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.10% vs 23.06% in Mar 2024

Profit And Loss - Interest
Interest 20.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.61% vs -11.11% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 139.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.39% vs 33.98% in Mar 2024