Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'19
Mar'18
Mar'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
162.04
162.04
27.01
8.75
8.75
8.75
Share Warrants & Outstandings
Total Reserve
2,450.65
1,996.23
1,906.69
662.49
522.27
420.39
Shareholder's Funds
2,612.69
2,158.27
1,933.70
671.24
531.02
429.14
Minority Interest
14.64
0.00
0.00
32.80
0.00
0.00
Long-Term Borrowings
1,335.47
98.13
160.71
0.00
0.00
0.00
Secured Loans
1,335.47
98.13
160.71
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
79.39
2.29
7.54
-24.97
-20.79
-24.59
Other Long Term Liabilities
14.96
7.92
4.54
0.28
0.04
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
34.72
32.96
15.61
5.98
4.54
16.87
Total Non-Current Liabilities
1,464.54
141.30
188.40
-18.71
-16.21
-7.72
Current Liabilities
Trade Payables
746.76
134.52
251.70
74.54
46.76
29.43
Other Current Liabilities
238.29
121.18
110.08
76.84
71.58
84.48
Short Term Borrowings
546.70
32.72
42.86
0.00
0.00
0.00
Short Term Provisions
24.59
5.03
4.77
0.73
0.94
4.92
Total Current Liabilities
1,556.34
293.45
409.41
152.11
119.28
118.83
Total Liabilities
5,648.21
2,593.02
2,531.51
837.43
666.03
571.37
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,408.67
1,073.08
1,006.62
243.16
235.21
221.95
Less: Accumulated Depreciation
347.88
231.41
174.48
32.17
22.68
11.39
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,060.79
841.67
832.14
210.99
212.53
210.55
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
372.70
116.43
66.99
202.06
12.10
3.66
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
137.69
82.71
74.37
49.79
49.95
15.26
Long Term Loans & Advances
239.50
105.00
111.71
60.40
55.24
81.85
Other Non Current Assets
34.74
1.36
3.64
60.21
10.97
6.28
Total Non-Current Assets
3,853.01
1,149.07
1,091.44
581.94
339.30
316.11
Current Assets Loans & Advances
Current Investments
132.03
443.89
437.55
64.33
174.62
118.89
Inventories
951.92
388.24
291.88
64.79
87.06
88.66
Sundry Debtors
374.46
34.41
144.24
20.92
4.33
6.37
Cash and Bank
44.95
59.62
513.39
68.93
37.53
29.49
Other Current Assets
31.17
8.23
21.11
1.82
1.25
1.08
Short Term Loans and Advances
260.67
509.56
31.90
34.70
21.93
10.76
Total Current Assets
1,795.20
1,443.95
1,440.07
255.49
326.72
255.25
Net Current Assets (Including Current Investments)
238.86
1,150.50
1,030.66
103.39
207.44
136.42
Total Current Assets Excluding Current Investments
1,663.17
1,000.06
1,002.52
191.17
152.10
136.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,648.21
2,593.02
2,531.51
837.43
666.03
571.37
Contingent Liabilities
493.08
213.43
201.90
190.39
150.24
104.10
Total Debt
1,882.17
130.85
203.57
0.00
0.00
0.00
Book Value per share (adjusted)
161.24
133.19
119.322386447729
257.346725172095
33.9312161709593
27.4210564864259
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 1,338.42% vs -35.72% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 88.89% vs 74.45% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 258.36% vs 6.56% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 66.47% vs 11.21% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 24.33% vs 0.27% in Mar 2024
Compare Balance Sheet Results of Sandur Manganese
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
162.04
60.69
101.35
167.00%
Share Warrants & Outstandings
Total Reserve
2,450.65
942.12
1,508.53
160.12%
Shareholder's Funds
2,612.69
1,002.81
1,609.88
160.54%
Minority Interest
14.64
79.69
-65.05
-81.63%
Long-Term Borrowings
1,335.47
105.51
1,229.96
1,165.73%
Secured Loans
1,335.47
37.55
1,297.92
3,456.51%
Unsecured Loans
0.00
67.95
-67.95
-100.00%
Deferred Tax Assets / Liabilities
79.39
3.04
76.35
2,511.51%
Other Long Term Liabilities
14.96
44.58
-29.62
-66.44%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
34.72
18.85
15.87
84.19%
Total Non-Current Liabilities
1,464.54
171.98
1,292.56
751.58%
Current Liabilities
Trade Payables
746.76
109.11
637.65
584.41%
Other Current Liabilities
238.29
91.33
146.96
160.91%
Short Term Borrowings
546.70
47.59
499.11
1,048.77%
Short Term Provisions
24.59
8.89
15.70
176.60%
Total Current Liabilities
1,556.34
256.92
1,299.42
505.77%
Total Liabilities
5,648.21
1,511.40
4,136.81
273.71%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,408.67
806.89
2,601.78
322.45%
Less: Accumulated Depreciation
347.88
192.99
154.89
80.26%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3,060.79
613.90
2,446.89
398.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
372.70
60.29
312.41
518.18%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
137.69
1.49
136.20
9,140.94%
Long Term Loans & Advances
239.50
65.91
173.59
263.37%
Other Non Current Assets
34.74
4.47
30.27
677.18%
Total Non-Current Assets
3,853.01
822.57
3,030.44
368.41%
Current Assets Loans & Advances
Current Investments
132.03
0.00
132.03
0.00%
Inventories
951.92
294.04
657.88
223.74%
Sundry Debtors
374.46
134.32
240.14
178.78%
Cash and Bank
44.95
225.37
-180.42
-80.06%
Other Current Assets
31.17
3.29
27.88
847.42%
Short Term Loans and Advances
260.67
32.57
228.10
700.34%
Total Current Assets
1,795.20
688.83
1,106.37
160.62%
Net Current Assets (Including Current Investments)
238.86
431.91
-193.05
-44.70%
Total Current Assets Excluding Current Investments
1,663.17
688.83
974.34
141.45%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
5,648.21
1,511.40
4,136.81
273.71%
Contingent Liabilities
493.08
11.54
481.54
4,172.79%
Total Debt
1,882.17
153.09
1,729.08
1,129.45%
Book Value per share (adjusted)
161.24
165.24
-4.00
-2.42%
Annual - Borrowings
Borrowings 1,882.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,338.42% vs -35.72% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 14.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 88.89% vs 74.45% in Mar 2024
Annual - Fixed Assets
Fixed Assets 3,433.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 258.36% vs 6.56% in Mar 2024
Annual - Investments
Investments 137.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 66.47% vs 11.21% in Mar 2024
Annual - Current Assets
Current Assets 1,795.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.33% vs 0.27% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
