Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'19
Mar'18
Mar'17
No of Months
12
12
12
12
12
12
Operating Income
3,135.00
1,252.00
2,125.00
702.00
612.00
433.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
4.00
0.00
Net Sales
3,135.00
1,252.00
2,125.00
702.00
608.00
433.00
Expenditure (Ex Depriciation)
Stock Adjustments
-16.00
-104.00
-19.00
6.00
16.00
-21.00
Raw Materials Consumed
1,128.00
283.00
1,181.00
124.00
117.00
94.00
Power & Fuel Cost
63.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
209.00
171.00
128.00
82.00
83.00
66.00
Operating Expenses
381.00
219.00
167.00
87.00
75.00
81.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
4.00
6.00
13.00
35.00
31.00
24.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
52.00
41.00
76.00
36.00
11.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,353.00
931.00
1,733.00
478.00
434.00
334.00
Operating Profit (PBDIT) excl Other Income
781.00
320.00
392.00
223.00
173.00
98.00
Other Income
80.00
82.00
59.00
19.00
12.00
10.00
Operating Profit (PBDIT)
861.00
402.00
451.00
243.00
186.00
109.00
Interest
116.00
19.00
27.00
6.00
4.00
7.00
Profit before Depriciation and Tax
744.00
382.00
423.00
236.00
181.00
102.00
Depreciation
120.00
57.00
64.00
12.00
12.00
11.00
Profit Before Taxation & Exceptional Items
624.00
325.00
359.00
224.00
169.00
90.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
624.00
325.00
359.00
224.00
169.00
90.00
Provision for Tax
149.00
86.00
88.00
76.00
58.00
29.00
Profit After Tax
474.00
238.00
271.00
147.00
111.00
60.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,024.00
1,799.00
1,546.00
474.00
371.00
315.00
Profit Available for appropriations
2,494.00
2,039.00
1,816.00
621.00
482.00
375.00
Appropriations
2,494.00
2,039.00
1,816.00
621.00
482.00
375.00
Equity Dividend (%)
12.50%
10.00%
50.00%
70.00%
70.00%
50.00%
Earnings Per Share
29.02
14.78
16.87
167.41
126.26
68.45
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 150.38% vs -41.10% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 144.04% vs -18.41% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 485.68% vs -28.29% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 98.88% vs -11.96% in Mar 2024
Compare Profit and Loss Results of Sandur Manganese
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,135.00
1,912.00
1,223.00
63.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,135.00
1,912.00
1,223.00
63.96%
Expenditure (Ex Depriciation)
Stock Adjustments
-16.00
-28.00
12.00
42.86%
Raw Materials Consumed
1,128.00
1,109.00
19.00
1.71%
Power & Fuel Cost
63.00
57.00
6.00
10.53%
Employee Cost
209.00
265.00
-56.00
-21.13%
Operating Expenses
381.00
44.00
337.00
765.91%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4.00
75.00
-71.00
-94.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
52.00
12.00
40.00
333.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,353.00
1,564.00
789.00
50.45%
Operating Profit (PBDIT) excl Other Income
781.00
348.00
433.00
124.43%
Other Income
80.00
22.00
58.00
263.64%
Operating Profit (PBDIT)
861.00
371.00
490.00
132.08%
Interest
116.00
15.00
101.00
673.33%
Profit before Depriciation and Tax
744.00
356.00
388.00
108.99%
Depreciation
120.00
69.00
51.00
73.91%
Profit Before Taxation & Exceptional Items
624.00
286.00
338.00
118.18%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
624.00
286.00
338.00
118.18%
Provision for Tax
149.00
73.00
76.00
104.11%
Profit After Tax
474.00
213.00
261.00
122.54%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,024.00
393.00
1,631.00
415.01%
Profit Available for appropriations
2,494.00
595.00
1,899.00
319.16%
Appropriations
2,494.00
595.00
1,899.00
319.16%
Equity Dividend (%)
12.5%
31.5%
-19.00
Earnings Per Share
29.02
33.34
-4.32
-12.96%
Profit And Loss - Net Sales
Net Sales 3,135.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 150.38% vs -41.10% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 781.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 144.04% vs -18.41% in Mar 2024
Profit And Loss - Interest
Interest 116.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 485.68% vs -28.29% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 474.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 98.88% vs -11.96% in Mar 2024






