Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 73.94% vs -3.22% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs 33.33% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 25.54% vs -18.25% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -88.89% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 102.74% vs 61.59% in Mar 2024
Compare Balance Sheet Results of Sawaliya Food
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.32
20.37
-13.05
-64.06%
Share Warrants & Outstandings
Total Reserve
5.33
58.77
-53.44
-90.93%
Shareholder's Funds
12.65
79.14
-66.49
-84.02%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
11.68
1.14
10.54
924.56%
Secured Loans
3.39
1.14
2.25
197.37%
Unsecured Loans
8.29
0.00
8.29
0.00%
Deferred Tax Assets / Liabilities
0.25
1.13
-0.88
-77.88%
Other Long Term Liabilities
0.04
0.06
-0.02
-33.33%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
11.97
2.33
9.64
413.73%
Current Liabilities
Trade Payables
7.00
42.63
-35.63
-83.58%
Other Current Liabilities
3.83
3.96
-0.13
-3.28%
Short Term Borrowings
10.81
10.81
0.00
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
21.64
57.39
-35.75
-62.29%
Total Liabilities
46.26
138.86
-92.60
-66.69%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
10.48
52.79
-42.31
-80.15%
Less: Accumulated Depreciation
2.69
4.14
-1.45
-35.02%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7.79
48.65
-40.86
-83.99%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.42
15.94
-15.52
-97.37%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.03
0.66
-0.63
-95.45%
Long Term Loans & Advances
1.00
2.24
-1.24
-55.36%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
9.24
67.48
-58.24
-86.31%
Current Assets Loans & Advances
Current Investments
0.00
0.01
-0.01
-100.00%
Inventories
17.63
49.58
-31.95
-64.44%
Sundry Debtors
16.72
9.79
6.93
70.79%
Cash and Bank
0.11
2.78
-2.67
-96.04%
Other Current Assets
0.46
0.30
0.16
53.33%
Short Term Loans and Advances
2.10
8.92
-6.82
-76.46%
Total Current Assets
37.02
71.38
-34.36
-48.14%
Net Current Assets (Including Current Investments)
15.38
13.99
1.39
9.94%
Total Current Assets Excluding Current Investments
37.02
71.37
-34.35
-48.13%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
46.26
138.86
-92.60
-66.69%
Contingent Liabilities
0.01
0.00
0.01
0.00%
Total Debt
22.49
11.95
10.54
88.20%
Book Value per share (adjusted)
17.29
38.85
-21.56
-55.50%
Annual - Borrowings
Borrowings 22.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 73.94% vs -3.22% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs 33.33% in Mar 2024
Annual - Fixed Assets
Fixed Assets 8.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.54% vs -18.25% in Mar 2024
Annual - Investments
Investments 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -88.89% in Mar 2024
Annual - Current Assets
Current Assets 37.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 102.74% vs 61.59% in Mar 2024






