down arrow

Science Arts, Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3310370006
JPY
1,612.00
27 (1.7%)

Dec 12

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
476.56
508.41
570.61
233.46
278.60
218.51
Shareholder's Funds
476.56
508.41
570.61
233.46
278.60
218.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
89.02
0.00
0.00
0.00
64.83
152.50
Secured Loans
89.02
0.00
0.00
0.00
64.83
152.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
6.73
9.41
0.83
0.29
0.96
1.07
Other Long Term Liabilities
70.29
70.49
24.36
5.46
7.13
10.01
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
45.75
45.45
6.43
3.22
3.22
3.22
Total Non-Current Liabilities
110.38
70.49
24.35
5.46
49.86
99.83
Current Liabilities
Trade Payables
44.41
16.48
13.05
24.13
3.16
1.60
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
45.75
45.45
6.43
3.22
3.22
3.22
Total Current Liabilities
373.79
315.18
206.16
112.97
99.57
132.92
Total Liabilities
960.74
894.09
801.13
351.90
428.03
451.26
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
132.22
122.74
39.61
19.55
18.79
25.00
Less: Accumulated Depreciation
23.50
9.86
9.13
7.03
5.44
9.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
108.72
112.89
30.48
12.52
13.36
15.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10.00
10.00
5.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
79.84
102.39
26.21
15.02
15.08
15.08
Total Non-Current Assets
208.25
226.38
61.71
28.13
28.74
30.67
Current Assets Loans & Advances
Current Investments
5.00
5.00
5.00
5.00
5.00
5.00
Inventories
65.50
76.76
28.90
13.62
9.16
4.80
Sundry Debtors
101.37
66.00
35.45
46.39
10.69
7.74
Cash and Bank
557.34
499.76
658.91
255.53
368.59
396.32
Other Current Assets
729.21
647.53
728.26
320.54
393.44
413.86
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
752.49
667.71
739.42
323.77
399.29
420.60
Net Current Assets (Including Current Investments)
378.70
352.53
533.26
210.80
299.72
287.68
Total Current Assets Excluding Current Investments
752.49
667.71
739.42
323.77
399.29
420.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
960.74
894.09
801.13
351.90
428.03
451.27
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
89.02
0.00
0.00
0.00
64.83
152.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Aug 2024 is -0.28% vs 189.37% in Aug 2023

stock-summary

Fixed Assets

YoY Growth in year ended Aug 2024 is -3.69% vs 270.37% in Aug 2023

stock-summary

Investments

YoY Growth in year ended Aug 2024 is 0.00% vs 100.00% in Aug 2023

stock-summary

Current Assets

YoY Growth in year ended Aug 2024 is 12.70% vs -9.70% in Aug 2023

Compare Balance Sheet Results of Science Arts, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
476.56
1,556.96
-1,080.40
-69.39%
Shareholder's Funds
476.56
1,556.96
-1,080.40
-69.39%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
89.02
6.00
83.02
1,383.67%
Secured Loans
89.02
6.00
83.02
1,383.67%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
6.73
-50.03
56.76
113.45%
Other Long Term Liabilities
70.29
25.94
44.35
170.97%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
45.75
0
45.75
0.00%
Total Non-Current Liabilities
110.38
25.94
84.44
325.52%
Current Liabilities
Trade Payables
44.41
12.72
31.69
249.14%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
45.75
0
45.75
0.00%
Total Current Liabilities
373.79
277.76
96.03
34.57%
Total Liabilities
960.74
1,860.66
-899.92
-48.37%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
132.22
30.88
101.34
328.17%
Less: Accumulated Depreciation
23.50
21.66
1.84
8.49%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
108.72
9.21
99.51
1,080.46%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
10.00
0
10.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
79.84
0
79.84
0.00%
Total Non-Current Assets
208.25
411.50
-203.25
-49.39%
Current Assets Loans & Advances
Current Investments
5.00
0
5.00
0.00%
Inventories
65.50
0
65.50
0.00%
Sundry Debtors
101.37
126.31
-24.94
-19.75%
Cash and Bank
557.34
1,309.86
-752.52
-57.45%
Other Current Assets
729.21
1,436.17
-706.96
-49.23%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
752.49
1,449.17
-696.68
-48.07%
Net Current Assets (Including Current Investments)
378.70
1,171.41
-792.71
-67.67%
Total Current Assets Excluding Current Investments
752.49
1,449.17
-696.68
-48.07%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
960.74
1,860.67
-899.93
-48.37%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
89.02
6.00
83.02
1,383.67%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 40.09 Million
in Aug 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 70.29 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -0.28% vs 189.37% in Aug 2023

Annual - Fixed Assets
Fixed Assets 108.72 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -3.69% vs 270.37% in Aug 2023

Annual - Investments
Investments 10.00 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 0.00% vs 100.00% in Aug 2023

Annual - Current Assets
Current Assets 752.49 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 12.70% vs -9.70% in Aug 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."