Science Arts, Inc.

73
Buy
  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3310370006
JPY
1,960.00
97 (5.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
1,654.00
1,184.00
771.00
659.00
365.00
222.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,654.00
1,184.00
771.00
659.00
365.00
222.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
294.00
215.00
176.00
119.00
96.00
88.00
Operating Expenses
1.00
1.00
0.00
0.00
0.00
1.00
General and Administration Expenses
864.00
681.00
519.00
411.00
353.00
251.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,547.00
1,216.00
838.00
648.00
463.00
316.00
Operating Profit (PBDIT) excl Other Income
107.00
-31.00
-67.00
11.00
-97.00
-93.00
Other Income
-12.00
-1.00
0.00
-1.00
2.00
2.00
Operating Profit (PBDIT)
110.00
-19.00
-46.00
13.00
-93.00
-88.00
Interest
1.00
1.00
0.00
0.00
0.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
15.00
13.00
20.00
3.00
1.00
1.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
92.00
-34.00
-72.00
9.00
-95.00
-91.00
Provision for Tax
-19.00
-2.00
8.00
0.00
0.00
0.00
Profit After Tax
112.00
-31.00
-81.00
9.00
-95.00
-92.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
14.30
-4.84
-12.37
1.34
-14.20
-13.72
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is 39.66% vs 53.50% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is 442.94% vs 53.38% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is 2.96% vs 0.00% in Aug 2024

stock-summary

Profit After Tax

YoY Growth in year ended Aug 2025 is 452.21% vs 60.84% in Aug 2024

Compare Profit and Loss Results of Science Arts, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,654.00
1,255.00
399.00
31.79%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,654.00
1,255.00
399.00
31.79%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
294.00
547.00
-253.00
-46.25%
Operating Expenses
1.00
0.00
1.00
0%
General and Administration Expenses
864.00
507.00
357.00
70.41%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,547.00
1,090.00
457.00
41.93%
Operating Profit (PBDIT) excl Other Income
107.00
165.00
-58.00
-35.15%
Other Income
-12.00
1.00
-13.00
-1,300.00%
Operating Profit (PBDIT)
110.00
384.00
-274.00
-71.35%
Interest
1.00
0.00
1.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
15.00
217.00
-202.00
-93.09%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
92.00
166.00
-74.00
-44.58%
Provision for Tax
-19.00
33.00
-52.00
-157.58%
Profit After Tax
112.00
133.00
-21.00
-15.79%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
14.2967
22.5444
-8.25
-36.58%
Profit And Loss - Net Sales
Net Sales 1,654.62 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 39.66% vs 53.50% in Aug 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 107.26 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 442.94% vs 53.38% in Aug 2024

Profit And Loss - Interest
Interest 1.67 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 2.96% vs 0.00% in Aug 2024

Profit And Loss - Profit After Tax
Profit After Tax 112.17 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 452.21% vs 60.84% in Aug 2024