Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
21,39,615.00
19,62,288.00
17,54,686.00
16,32,965.00
14,74,127.00
13,27,045.00
Shareholder's Funds
21,39,615.00
19,62,288.00
17,54,686.00
16,32,965.00
14,74,127.00
13,27,045.00
Minority Interest
48,622.00
56,311.00
39,366.00
34,581.00
46,832.00
41,842.00
Long-Term Borrowings
18,53,245.00
18,76,132.00
7,52,985.00
5,86,740.00
5,42,991.00
5,56,068.00
Secured Loans
18,53,245.00
18,76,132.00
7,52,985.00
5,86,740.00
5,42,991.00
5,56,068.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5,700.00
2,800.00
-14,131.00
-17,286.00
-23,627.00
-24,233.00
Other Long Term Liabilities
166700
158156
131608
117971
105766
118543
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
28,340.00
32,494.00
31,423.00
29,978.00
31,597.00
43,868.00
Total Non-Current Liabilities
14,20,225.00
12,34,598.00
4,20,705.00
2,95,343.00
4,12,322.00
4,21,208.00
Current Liabilities
Trade Payables
2,30,014.00
2,74,388.00
2,37,292.00
2,26,836.00
2,07,657.00
2,02,752.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
28,340.00
32,494.00
31,423.00
29,978.00
31,597.00
43,868.00
Total Current Liabilities
13,98,171.00
15,55,648.00
11,38,038.00
10,44,643.00
8,67,903.00
8,35,763.00
Total Liabilities
50,06,633.00
48,08,845.00
33,52,795.00
30,07,532.00
28,01,184.00
26,25,858.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
7,58,734.00
8,08,544.00
7,64,169.00
8,32,685.00
8,13,108.00
8,05,133.00
Less: Accumulated Depreciation
2,92,588.00
2,74,304.00
2,67,916.00
2,78,123.00
2,72,397.00
2,69,740.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,66,146.00
5,34,240.00
4,96,253.00
5,54,562.00
5,40,711.00
5,35,393.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,25,248.00
2,18,241.00
2,00,536.00
1,94,930.00
1,95,833.00
1,99,024.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
60,823.00
64,994.00
62,989.00
62,321.00
62,626.00
65,026.00
Total Non-Current Assets
10,99,188.00
10,96,742.00
8,55,851.00
9,13,654.00
8,48,460.00
8,45,150.00
Current Assets Loans & Advances
Current Investments
252.00
252.00
251.00
155.00
109.00
50.00
Inventories
30,59,994.00
28,65,577.00
18,93,723.00
14,64,789.00
12,04,480.00
9,47,745.00
Sundry Debtors
2,02,890.00
2,10,101.00
1,75,440.00
1,55,987.00
1,31,292.00
1,43,945.00
Cash and Bank
4,34,925.00
3,90,307.00
2,92,901.00
3,32,748.00
5,15,174.00
6,00,234.00
Other Current Assets
36,98,062.00
34,66,239.00
23,62,320.00
19,53,683.00
18,51,057.00
16,91,976.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
39,07,449.00
37,12,106.00
24,96,947.00
20,93,883.00
19,52,729.00
17,80,711.00
Net Current Assets (Including Current Investments)
25,09,278.00
21,56,458.00
13,58,909.00
10,49,240.00
10,84,826.00
9,44,948.00
Total Current Assets Excluding Current Investments
39,07,449.00
37,12,106.00
24,96,947.00
20,93,883.00
19,52,729.00
17,80,711.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
50,06,637.00
48,08,848.00
33,52,798.00
30,07,537.00
28,01,189.00
26,25,861.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
18,53,245.00
18,76,132.00
7,52,985.00
5,86,740.00
5,42,991.00
5,56,068.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Sekisui House, Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
21,39,615.00
6,07,834.00
15,31,781.00
252.01%
Shareholder's Funds
21,39,615.00
6,07,834.00
15,31,781.00
252.01%
Minority Interest
48,622.00
16,210.00
32,412.00
199.95%
Long-Term Borrowings
18,53,245.00
4,07,218.00
14,46,027.00
355.10%
Secured Loans
18,53,245.00
4,07,218.00
14,46,027.00
355.10%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5,700.00
-28,042.00
33,742.00
120.33%
Other Long Term Liabilities
1,66,700.00
1,18,035.00
48,665.00
41.23%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
28,340.00
32,077.00
-3,737.00
-11.65%
Total Non-Current Liabilities
14,20,225.00
4,45,389.00
9,74,836.00
218.87%
Current Liabilities
Trade Payables
2,30,014.00
1,94,883.00
35,131.00
18.03%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
28,340.00
32,077.00
-3,737.00
-11.65%
Total Current Liabilities
13,98,171.00
4,41,593.00
9,56,578.00
216.62%
Total Liabilities
50,06,633.00
15,11,026.00
34,95,607.00
231.34%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
7,58,734.00
11,04,403.00
-3,45,669.00
-31.30%
Less: Accumulated Depreciation
2,92,588.00
3,86,418.00
-93,830.00
-24.28%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,66,146.00
7,17,985.00
-2,51,839.00
-35.08%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,25,248.00
37,901.00
1,87,347.00
494.31%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
60,823.00
72,703.00
-11,880.00
-16.34%
Total Non-Current Assets
10,99,188.00
9,83,036.00
1,16,152.00
11.82%
Current Assets Loans & Advances
Current Investments
252.00
494.00
-242.00
-48.99%
Inventories
30,59,994.00
2,24,902.00
28,35,092.00
1,260.59%
Sundry Debtors
2,02,890.00
27,259.00
1,75,631.00
644.30%
Cash and Bank
4,34,925.00
1,75,837.00
2,59,088.00
147.35%
Other Current Assets
36,98,062.00
4,81,756.00
32,16,306.00
667.62%
Short Term Loans and Advances
0
53,265.00
-53,265.00
-100.00%
Total Current Assets
39,07,449.00
5,27,990.00
33,79,459.00
640.06%
Net Current Assets (Including Current Investments)
25,09,278.00
86,397.00
24,22,881.00
2,804.36%
Total Current Assets Excluding Current Investments
39,07,449.00
5,27,990.00
33,79,459.00
640.06%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
50,06,637.00
15,11,026.00
34,95,611.00
231.34%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
18,53,245.00
4,07,218.00
14,46,027.00
355.10%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






